| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2009-09-08 | 554,876 | 118,567 | SL | 39.0000 | 14,228 | |||
| PARKING LOT | 2009-09-08 | 36,054 | 20,252 | 150DB | 5.90 % | 2,127 | |||
| BUILDING | 2009-08-01 | 66,194 | 14,283 | SL | 39.0000 | 1,697 | |||
| BUILDING | 2009-08-15 | 61,864 | 13,349 | SL | 39.0000 | 1,586 | |||
| BUILDING | 2009-05-05 | 7,263 | 1,612 | SL | 39.0000 | 186 | |||
| HISTORICAL MARKER | 2009-02-06 | 1,000 | 587 | 150DB | 5.90 % | 59 | |||
| GRIST MILL & MOTOR | 2011-01-01 | 6,500 | 6,065 | 200DB | 4.46 % | 290 | |||
| HISTORICAL MARKER | 2010-02-09 | 8,000 | 4,269 | 150DB | 5.91 % | 473 | |||
| HISTORICAL MARKER | 2010-11-17 | 100 | 51 | 150DB | 5.91 % | 6 | |||
| BUILDING | 2010-07-01 | 29,268 | 5,625 | SL | 39.0000 | 750 | |||
| PARKING LOT | 2010-07-20 | 4,000 | 2,048 | 150DB | 5.91 % | 236 | |||
| BUILDING | 2011-09-01 | 7,137 | 1,159 | SL | 39.0000 | 183 | |||
| IMPROVEMENTS | 2011-06-11 | 84,162 | 14,207 | SL | 39.0000 | 2,158 | |||
| IMPROVEMENTS | 2011-12-01 | 99,980 | 15,598 | SL | 39.0000 | 2,564 | |||
| PARKING LOT | 2011-11-02 | 20,300 | 9,215 | 150DB | 5.90 % | 1,198 | |||
| FOLDING CHAIRS | 2012-05-17 | 3,132 | 2,664 | 200DB | 8.93 % | 280 | |||
| TABLES & CHAIRS | 2012-09-04 | 887 | 746 | 200DB | 8.93 % | 79 | |||
| HALF BATH INSTALLATION | 2011-03-03 | 1,488 | 260 | SL | 39.0000 | 38 | |||
| OLD WOOD INVENTORY FOR RE | 2011-12-31 | 7,007 | 1,080 | SL | 39.0000 | 180 | |||
| IMPROVEMENTS | 2011-09-01 | 3,030 | 494 | SL | 39.0000 | 78 | |||
| HISTORICAL MARKER | 2011-02-14 | 1,500 | 731 | 150DB | 5.90 % | 89 | |||
| PICNIC TABLES | 2011-10-13 | 3,586 | 3,262 | 200DB | 4.46 % | 160 | |||
| IMPROVEMENTS | 2011-06-11 | 30,174 | 5,215 | SL | 39.0000 | 774 | |||
| IMPROVEMENTS | 2011-12-31 | 5,153 | 792 | SL | 39.0000 | 132 | |||
| BUILDING (CHAPEL) | 2011-12-01 | 104,663 | 16,328 | SL | 39.0000 | 2,684 | |||
| IMPROVEMENTS | 2011-12-01 | 9,139 | 1,424 | SL | 39.0000 | 234 | |||
| WATER METER FOR CHAPER | 2011-12-01 | 2,500 | 2,261 | 200DB | 4.46 % | 112 | |||
| IMPROVEMENTS | 2011-04-27 | 729 | 126 | SL | 39.0000 | 19 | |||
| IMPROVEMENTS | 2011-06-11 | 16,078 | 2,712 | SL | 39.0000 | 412 | |||
| IMPROVEMENTS | 2011-12-01 | 706 | 110 | SL | 39.0000 | 18 | |||
| ADDITION | 2012-03-01 | 8,399 | 1,254 | SL | 39.0000 | 215 | |||
| GUTTERS | 2012-12-21 | 750 | 95 | SL | 39.0000 | 19 | |||
| A/C | 2012-09-04 | 938 | 128 | SL | 39.0000 | 24 | |||
| GUTTERS-RAVE | 2012-12-21 | 504 | 65 | SL | 39.0000 | 13 | |||
| ROOF | 2012-06-29 | 1,600 | 226 | SL | 39.0000 | 41 | |||
| BACK PORCH DEC/ADD ON | 2012-11-09 | 884 | 119 | SL | 39.0000 | 23 | |||
| MOTOR FOR AIR-X FAN | 2012-10-10 | 1,399 | 189 | SL | 39.0000 | 36 | |||
| BAR TABLE & CHAIRS | 2012-12-18 | 2,037 | 1,689 | 200DB | 8.93 % | 182 | |||
| GUTTERS | 2012-12-21 | 1,268 | 165 | SL | 39.0000 | 33 | |||
| FURNITURE | 2012-02-21 | 1,636 | 1,407 | 200DB | 8.93 % | 146 | |||
| GUTTERS | 2012-12-21 | 2,243 | 290 | SL | 39.0000 | 58 | |||
| WALKWAY/WHEELCHAIR RAMP | 2012-02-17 | 1,800 | 268 | SL | 39.0000 | 46 | |||
| HARMONY CHAPPEL SIGN | 2012-07-30 | 1,905 | 1,609 | 200DB | 8.93 % | 170 | |||
| MOORE'S BLDG#5 IMPROVEMEN | 2013-03-21 | 2,748 | 1,002 | 150DB | 6.23 % | 171 | |||
| BUILDING#1 IMPROVEMENT | 2013-09-16 | 820 | 298 | 150DB | 6.23 % | 51 | |||
| GUTTERS | 2013-04-05 | 825 | 302 | 150DB | 6.23 % | 51 | |||
| TABLES & CHAIRS | 2013-05-16 | 1,965 | 1,526 | 200DB | 8.92 % | 175 | |||
| SOUND EQUIPMENT | 2013-05-16 | 5,077 | 4,785 | 200DB | 5.76 % | 292 | |||
| BAR EQUIPMENT | 2013-06-18 | 612 | 577 | 200DB | 5.76 % | 35 | |||
| SOUND SYSTEM | 2013-08-19 | 435 | 410 | 200DB | 5.76 % | 25 | |||
| FREEZER/REFRI | 2013-09-27 | 6,706 | 6,320 | 200DB | 5.76 % | 386 | |||
| COMPUTER DESKTOP | 2013-02-22 | 762 | 718 | 200DB | 5.76 % | 44 | |||
| MOORE'S #1 BLDG IMPRO | 2013-04-19 | 922 | 336 | 150DB | 6.23 % | 57 | |||
| BUFFET EQUIP | 2013-10-18 | 1,457 | 1,373 | 200DB | 5.76 % | 84 | |||
| NEW BATHROOM | 2017-05-09 | 614 | 10 | SL | 39.0000 | 16 | |||
| NEON SIGN | 2018-08-13 | 77,629 | SL | 7.0000 | 4,621 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 1,041,615 | |||
| Furniture and Fixtures | 31,729 | 30,802 | 927 | |
| Machinery and Equipment | 155,935 | 81,462 | 74,473 | |
| Buildings | 866,592 | 199,148 | 667,444 | |
| Improvements | 324,224 | 94,878 | 229,346 | |
| Land | 139,003 | 139,003 | ||
| Miscellaneous | 3,430 | 3,430 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,310 | 0 | 0 | 1,310 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 11,826 | 11,826 | ||
| BANK & WIRE FEES | 222 | 222 | ||
| EVENTS EXP | 32,512 | 32,512 | ||
| FEES | 791 | 791 | ||
| INCOME ALLOCATED TO EXEMPT EXP | 65,718 | -65,718 | ||
| IN-KIND GOODS EXPENSE | 5,794 | 5,794 | ||
| INSURANCE | 11,717 | 11,717 | ||
| MISCELLANEOUS | 152 | 152 | ||
| PEST CONTROL | 420 | 420 | ||
| POSTAGE | 480 | 480 | ||
| REPAIR & MAINTENANCE | 12,957 | 12,957 | ||
| SANITATION | 3,307 | 3,307 | ||
| SECURITY | 9,961 | 9,961 | ||
| SUPPLIES | 2,438 | 2,438 | ||
| TELEPHONE, TELECOMMUNICATIONS | 621 | 621 | ||
| WEBSITE EXPENSE | 1,850 | 1,850 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EVENTS | 11,341 | 11,341 | |
| Rental Income - Noninvestment Property | 54,377 | 54,377 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 4,281 | 0 | 0 | 4,281 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| 2,884 | 1,442 | 1,442 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 5,510 | 5,510 | ||
| PROPERTY TAX | 818 | 818 |