| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,150 | 3,150 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 27870.376 BMO SHORT TAX FREE | 280,376 | 280,376 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9000 DXC TECHNOLOGY CO COM | 8,991 | 478,530 |
| 7530 MBIA | 30,918 | 67,168 |
| 7740 PEPSICO | 13,845 | 855,115 |
| 6825 ARES CAP CORP | 372,550 | 106,334 |
| 9299 MCDONALDS | 246,795 | 1,651,223 |
| 4500 PERSPECTA | 1,336 | 77,490 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 21411.28 OAKMARK | AT COST | 235,399 | 436,870 |
| LANDMARK REAL ESTATE PARTNERS IV | AT COST | 10,063 | 1,545 |
| ROUNDTABLE HEALTHCARE INVESTORS | AT COST | 10,347 | 122 |
| MARKETABLE SECURITIES | AT COST | 207,024 | 207,403 |
| CONCORD INVESTMENTS LLC | AT COST | 1,789,974 | 1,768,723 |
| GEOLOGIC RESOURCE FUND | AT COST | 35,737 | 35,737 |
| ROUNDTABLE HEALTHCARE PARTNERS II | AT COST | 501 | 103 |
| UNITY II | AT COST | 884,001 | 914,565 |
| UNITY III | AT COST | 885,780 | 858,762 |
| NEON LIBERTY LORIKEET FUND, LTD | AT COST | 896,609 | 906,974 |
| ROUNDTABLE HEALTHCARE PARTNERS III | AT COST | 272,895 | 439,940 |
| APOLLO EUROPEAN PRINCIPAL FINANCE | AT COST | 29,942 | 213,288 |
| ROUNDTABLE HEALTHCARE PTNRS IV | AT COST | 292,440 | 318,365 |
| Description | Amount |
|---|---|
| MISCELLANEOUS TIMING DIFFERENCES IN PASSTHROUGH AND UNREALIZED APPRECIATION | 203,663 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEDUCTIONS - ROUNDTABLE II | 79 | 79 | 0 | |
| DEDUCTIONS-CONCORD | 5,038 | 5,038 | 0 | |
| DEDUCTIONS GEOLOGIC | 874 | 874 | 0 | |
| DEDUCTIONS UNITY III | 1,433 | 1,433 | 0 | |
| MARKETABLE SECURITIES-NONDEDUCT | 1,367 | 0 | 0 | |
| LANDMARK REAL ESTATE PARTNERS | 89 | 89 | 0 | |
| UNITY II ROYALTY DEDUCTION | 4 | 4 | 0 | |
| CONCORD OTHER | 7,636 | 7,636 | 0 | |
| MARKETABLE SECURITIES | 125 | 125 | 0 | |
| UNITY II NON DEDUCTIBLE | 13,475 | 13,475 | 0 | |
| UNITY II PORTFOLIO DEDUCTIONS | 8,217 | 8,217 | 0 | |
| CONCORD NON DEDUCTIBLE | 33,807 | 33,807 | 0 | |
| UNITY III ROYALTIES | 311 | 311 | 0 | |
| UNITY III NONDEDUCTIBLE | 11,433 | 11,433 | 0 | |
| UNITY III OTHER RENTAL EXPENSES | 7,751 | 7,751 | 0 | |
| MISCELLANEOUS EXPENSE | 169 | 169 | 0 | |
| UNITY III 59 E | 9,371 | 9,371 | 0 | |
| ROUNDTABLE IV PORTFOLIO | 10,953 | 10,953 | 0 | |
| ROUNDTABLE HEALTHCARE INVESTORS | 91 | 91 | 0 | |
| CONCORD 59 E 2 EXPENDITURES | 38,299 | 38,299 | 0 | |
| CONCORD ROYALTY EXPENSE | 45 | 45 | 0 | |
| CONCORD DEPLETION | 6,580 | 6,580 | 0 | |
| UNITY III DEPLETION | 1,311 | 1,311 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORD INCOME FROM UNITY II | -330 | -330 | -330 |
| UNITY III TAX EXEMPT INCOME | 44 | 44 | 44 |
| CONCORD INVESTMENTS TAX EXEMPT | 1,015 | 1,015 | 1,015 |
| UNITY III OTHER INCOME | 789 | 789 | 789 |
| UNITY II ROYALTIES | 6 | 6 | 6 |
| LREP IV OTHER INCOME | 3 | 3 | 3 |
| UNITY II OTHER INCOME | 2,937 | 2,937 | 2,937 |
| OTHER INCOME MARKETABLE SECURITIES ROYALTY | 245 | 245 | 245 |
| ORD INCOME UNITY III | 3,151 | 3,151 | 3,151 |
| UNITY II OTHER INCOME | -50 | -50 | -50 |
| UNITY III ROYALTIES | 930 | 930 | 930 |
| UNITY III STRADDLES | -1 | -1 | -1 |
| UNITY III OTHER INCOME | 1,613 | 1,613 | 1,613 |
| CONCORD INVESTMENTS STRADDLES | 67 | 67 | 67 |
| CONCORD INVESTMENTS OTHER INCOME | 5,046 | 5,046 | 5,046 |
| OTHER INCOME MARKETABLE SECURITIES | 137 | 137 | 137 |
| CONCORD INVESTMENTS ROYALTIES | 282 | 282 | 282 |
| GEOLOGIC OTHER INCOME | -13,893 | -13,893 | -13,893 |
| LANDMARK IV BUSINESS INCOME | -5 | -5 | -5 |
| UNITY II TAX EXEMPT INCOME | 658 | 658 | 658 |
| CONCORD INVESTMENTS OTHER INCOME | 46,925 | 46,925 | 46,925 |
| APOLLO EUROPEAN PRINCIPAL | 10,430 | 10,430 | 10,430 |
| UNITY II STRADDLES | 3,887 | 3,887 | 3,887 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 6,020 | 6,020 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UNITY II- FGN TAX | 1,257 | 1,257 | 0 | |
| UNITY III-FOREIGN TAX | 1,267 | 1,267 | 0 | |
| PERSHING FOREIGN TAX | 1,668 | 1,668 | 0 | |
| CONCORD FOREIGN TAX | 1,421 | 1,421 | 0 | |
| EXCISE TAX | 10,000 | 0 | 0 | |
| ILLINOIS TAX | 1,068 | 1,068 | 0 | |
| INCOME TAX | 2,000 | 2,000 | 0 | |
| MARKETABLE SECURITIES FGN TAX | 325 | 325 | 0 | |
| FEDERAL INCOME TAX | 241 | 0 | 0 |