| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES - ACCOUNTING | 77,646 | 38,823 | 38,823 | 38,823 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FIREPROOF FILE | 2004-01-29 | 2,262 | 2,262 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2011-01-01 | 1,918 | 1,918 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| BOA OFFICE LEASEHOLD IMPROVEMENT | 2014-02-01 | 20,428 | 3,140 | 150DB | 15.000000000000 | 707 | 0 | 1,362 | |
| BOA OFFICE FURNITURE | 2014-02-01 | 73,624 | 25,313 | 200DB | 7.000000000000 | 3,285 | 0 | 10,518 | |
| BOA OFFICE EQUIPMENT | 2014-02-01 | 8,621 | 2,964 | 200DB | 7.000000000000 | 385 | 0 | 1,232 | |
| BOA OFFICE FURNITURE (SHELF, TABLE AND CHAIRS) | 2015-06-01 | 1,583 | 445 | 200DB | 7.000000000000 | 99 | 0 | 226 | |
| BOA OFFICE LEASEHOLD IMPROVEMENT (SIGNATURE) | 2016-03-01 | 148 | 11 | 150DB | 15.000000000000 | 6 | 0 | 10 | |
| OFFICE EQUIPMENT (LAPTOP, DESK COMPUTER AND SOFTWARE) | 2017-01-23 | 3,136 | 224 | 200DB | 7.000000000000 | 384 | 0 | 448 | |
| OFFICE EQUIPMENT (COMPUTER) | 2018-05-22 | 2,064 | 200DB | 7.000000000000 | 2,064 | 0 | 172 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS CORPORATE FIXED INCOME | 6,799,250 | 4,365,003 |
| GOLDMAN SACHS EQ AND FI | 726,864 | 905,718 |
| GOLDMAN SACHS OPERATING ENDOWMENT FUND 2 (PACIFIC PLAZA LLC) | 314,368 | 302,828 |
| GOLDMAN SACHS OPERATING ENDOWMENT EQ AND FI (BELO GARDEN) | 460,000 | 204,936 |
| GOLDMAN SACHS PERMANENT ENDOWMENT EQ AND FI (BELO GARDEN) | 582,500 | 282,417 |
| GOLDMAN SACHS MAINTENANCE ENDOWMENT OVERVIEW (MAINTENANCE) | 150,000 | 150,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS GANNETT WELSH & KOTLER | 433,870 | 985,159 |
| GOLDMAN SACHS WCM NON-US EQ | 574,948 | 1,390,862 |
| GOLDMAN SACHS HARRIS DYNAMIC EQ | 1,270,409 | 1,136,813 |
| GOLDMAN SACHS GSAM TAX ADV ED (S&P500) | 2,778,225 | 4,675,118 |
| GOLDMAN SACHS OPERATING ENDOWMENT FUND 2 (PACIFIC PLAZA LLC) | 458,398 | 471,899 |
| GOLDMAN SACHS OPERATING ENDOWMENT FUND 1 (PACIFIC PLAZA LLC) | 139,891 | 127,709 |
| GOLDMAN SACHS OPERATING ENDOWMENT FIERA (PACIFIC PLAZA LLC) | 98,578 | 99,130 |
| GOLDMAN SACHS OPERATING ENDOWMENT FIERA (BELO GARDEN) | 136,231 | 99,130 |
| GOLDMAN SACHS OPERATING ENDOWMENT EQ AND FI (BELO GARDEN) | 932,602 | 461,865 |
| GOLDMAN SACHS PERMANENT ENDOWMENT FIERA (BELO GARDEN) | 166,486 | 104,658 |
| GOLDMAN SACHS PERMANENT ENDOWMENT EQ AND FI (BELO GARDEN) | 1,299,889 | 635,082 |
| GOLDMAN SACHS MAINTENANCE ENDOWMENT OVERVIEW (MAINTENANCE) | 195,075 | 173,444 |
| GOLDMAN SACHS MAINTENANCE ENDOWMENT ADV (MAINTENANCE) | 50,857 | 45,309 |
| GOLDMAN SACHS MAINTENANCE ENDOWMENT GLOBAL ADV (MAINTENANCE) | 99,278 | 93,395 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS MID MKT | AT COST | 568,553 | 431,452 |
| GOLDMAN SACHS ARTISAN DYNAM NON-US EQ | AT COST | 535,116 | 634,073 |
| SANDLER CAPITAL PARTNERS V | AT COST | 3,046,611 | 5,614,042 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 98,045 | 83,160 | 14,885 | |
| MACHINERY & OTHER EQUIPMENT | 15,739 | 13,818 | 1,921 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES - LEGAL | 8,175 | 1,635 | 1,635 | 6,540 |
| 607 CORBIN STREET - LEGAL FEES | 22,267 | 22,267 | 22,267 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PUBLIC ARTWORK/DOWNTOWN DALLAS | 285,000 | 285,000 | 285,000 |
| INVESTMENT IN PARK LAND HELD BY HARWOOD PARK LLC | 8,856,408 | 10,867,098 | 10,867,098 |
| INVESTMENT IN PARK LAND HELD BY WEST END PLAZA LLC | 8,607,710 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER DEDUCTIONS - ARTISAN:DYNAMIC EQUITY (NON-US EQUITY) | 4,796 | 4,796 | 4,796 | 0 |
| OTHER DEDUCTIONS - SANDLER CAPITAL PARTNERS V FTE, L.P. | 6,968 | 6,968 | 6,968 | 0 |
| NONDEDUCTIBLE EXPENSE - ARTISAN:DYNAMIC EQUITY (NON-US EQUITY) | 1,087 | 0 | 0 | 0 |
| DUES AND SUBSCRIPTIONS | 14,586 | 2,917 | 2,917 | 11,669 |
| POSTAGE | 813 | 163 | 163 | 650 |
| STORAGE | 1,210 | 242 | 242 | 968 |
| TRAVEL AND MEALS | 2,642 | 528 | 528 | 2,114 |
| OFFICE SUPPLIES | 5,041 | 1,008 | 1,008 | 4,033 |
| INSURANCE | 23,675 | 4,735 | 4,735 | 18,940 |
| DOMAIN / URL RENEWALS | 267 | 53 | 53 | 214 |
| DONATIONS | 100 | 0 | 0 | 80 |
| DIRECT CHARITABLE ACTIVITIES - BELO GARDEN | 264,307 | 0 | 0 | 264,307 |
| DIRECT CHARITABLE ACTIVITIES - LUBBEN PLAZA | 39,563 | 0 | 0 | 39,563 |
| DIRECT CHARITABLE ACTIVITIES - PACIFIC PLAZA | 4,603,769 | 0 | 0 | 4,603,769 |
| DIRECT CHARITABLE ACTIVITIES - WEST END PARK | 270,431 | 0 | 0 | 270,431 |
| DIRECT CHARITABLE ACTIVITIES - HARWOOD PARK | 148,608 | 0 | 0 | 148,608 |
| DIRECT CHARITABLE ACTIVITIES - CARPENTER PARK | 204,780 | 0 | 0 | 204,780 |
| 607 CORBIN STREET - PROPERTY APPRAISALS | 7,900 | 7,900 | 7,900 | 0 |
| 607 CORBIN STREET - ENVIRONMENTAL | 9,420 | 9,420 | 9,420 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ARTISAN:DYNAMIC EQUITY (NON-US EQUITY) | 203 | 203 | 203 |
| PARKING INCOME VIA HARWOOD PARK LLC | 142,450 | 142,450 | 142,450 |
| SANDLER CAPITAL PARTNERS V FTE LP | 13,599 | 13,599 | 13,599 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES - OTHER | 184,211 | 36,842 | 36,842 | 147,369 |
| INVESTMENT MANAGEMENT FEES | 97,243 | 97,243 | 97,243 | 0 |
| 2027 YOUNG STREET / 2027 WOOD STREET (14 & 15) - PROPERTY MANAGEMENT | 12,000 | 12,000 | 12,000 | 0 |
| 607 CORBIN STREET - PROFESSIONAL FEES | 2,000 | 2,000 | 2,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 53,000 | 0 | 0 | 0 |
| FOREIGN TAXES | 2,311 | 2,311 | 2,311 | 0 |
| PROPERTY TAXES FOR PARK LAND HELD BY HARWOOD PARK LLC | 99,073 | 73,340 | 73,340 | 25,733 |
| 2027 YOUNG STREET / 2027 WOOD STREET (14 & 15) - PROPERTY TAXES | 12,200 | 12,200 | 12,200 | 0 |
| 607 CORBIN STREET - PROPERTY TAXES | 79,890 | 79,890 | 79,890 | 0 |