| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,738 | 2,369 | 2,369 | |
| TAX PREPARATION FEE | 5,162 | 2,581 | 2,581 | |
| FINANCIAL STATEMENT PREP | 2,295 | 1,148 | 1,147 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE FOR M FRAZIER (OH JONES INTERIORS) | 2007-03-15 | 446 | 200DB | 7.000000000000 | 0 | 0 | |||
| LEASEHOLD IMPROVEMENTS | 2001-10-03 | 16,969 | 150DB | 15.000000000000 | 0 | 0 | |||
| LATERAL FILE CABINET | 2018-09-26 | 1,496 | 200DB | 7.000000000000 | 1,496 | 0 | |||
| DBL PEDESTAL DESK FOR PETER TOMS | 2018-09-26 | 1,711 | 200DB | 7.000000000000 | 1,711 | 0 | |||
| STORAGE CABINET FOR PETER TOMS (MATCHES DESK) | 2018-09-26 | 817 | 200DB | 7.000000000000 | 817 | 0 | |||
| CREDENZA FOR PETER TOMS | 2018-08-24 | 1,393 | 200DB | 7.000000000000 | 1,393 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| THE KILTEARN GLOBAL EQUITY FUND | AT COST | 2,019,692 | 1,780,996 |
| MA ENDOWMENT PARTNERS LP | AT COST | 10,329,267 | 13,007,035 |
| VANGUARD 500 INDEX FUND | AT COST | 630,079 | 595,474 |
| VANGUARD ENERGY FUND | AT COST | 772,434 | 640,825 |
| VANGUARD GLOBAL EQUITY FUND | AT COST | 4,325,461 | 4,534,842 |
| DRUM SPECIAL SITUATION PARTNERS | AT COST | 138,433 | 163,120 |
| PRIVATE ADVISORS SMALL CO BUYOUT FUND III | AT COST | 159,657 | 203,576 |
| STAR MOUNTAIN DIVERSIFIED SMALL BUSINESS ACCESS FUND | AT COST | 348,463 | 398,801 |
| TIFF PARTNERS V - US | AT COST | 11,370 | 24,014 |
| TIFF PARTNERS V - INTL | AT COST | 29,039 | 9,573 |
| TIFF SECONDARY PARTNERS II LLC | AT COST | 42,619 | 58,088 |
| WELLINGTON TRUST CO | AT COST | 941,642 | 713,321 |
| MA REAL ASSETS FUND II | AT COST | 410,978 | 674,093 |
| MA RESOURCES FUND 1 LP | AT COST | 326,565 | 112,775 |
| METROPOLITAN RE PARNTERS 2008 DISTRESSED COINV FUND LP | AT COST | 1 | 10,367 |
| PIA PROPERTY HOLDINGS IV | AT COST | 821,782 | 523,855 |
| TRG FORESTRY FUND 8 | AT COST | 142,630 | 121,589 |
| THE COLCHERSTER GLOBAL BOND FUND | AT COST | 930,644 | 892,433 |
| VANGUARD SHORT TERM BOND INDEX FUND | AT COST | 2,525,637 | 2,505,942 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE FOR M FRAZIER (OH JONES INTERIORS) | 446 | 0 | 446 | |
| LEASEHOLD IMPROVEMENTS | 16,969 | 0 | 16,969 | |
| LATERAL FILE CABINET | 1,496 | 1,496 | 0 | |
| DBL PEDESTAL DESK FOR PETER TOMS | 1,711 | 1,711 | 0 | |
| STORAGE CABINET FOR PETER TOMS (MATCHES DESK) | 817 | 817 | 0 | |
| CREDENZA FOR PETER TOMS | 1,393 | 1,393 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,365 | 4,683 | 4,682 |
| Description | Amount |
|---|---|
| CONTRIBUTIONS FROM PASS-THRU ENTITIES | 75 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 175 | 0 | 0 | |
| INSURANCE | 4,012 | 0 | 0 | |
| MISCELLANEOUS EXPENSE | 163 | 0 | 0 | |
| OFFICE EXPENSE | 1,964 | 0 | 982 | |
| OTHER FROM PASS-THRU ENTITIES | 108,073 | 108,073 | 0 | |
| NET LOSS FROM PASSTHROUGH ENTITIES, NET OF PAL LIMITATION | 111,755 | 111,755 | 0 | |
| POSTAGE & SHIPPING | 196 | 0 | 98 | |
| TELEPHONE & INTERNET | 3,069 | 1,535 | 1,534 | |
| TRAVEL & MEETING EXPENSE | 3,049 | 1,525 | 1,524 | |
| WEBSITE/DATABASE/COMPUTER EXPENSE | 885 | 0 | 885 |
| Description | Amount |
|---|---|
| NET TAX EXEMPT INCOME/ND EXPENSES FROM PASS-THRU ENTITIES | 380 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES | 2,170 | 713 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 78,000 | 78,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERSONAL PROPERTY TAX | 40 | 0 | 0 | |
| STATE REGISTRATION | 25 | 0 | 0 | |
| PAYROLL TAXES | 4,532 | 0 | 4,532 | |
| FOREIGN TAXES W/H BY PASS-THRU ENTITIES | 24,865 | 24,865 | 0 | |
| STATE CORPORATION TAX, NET | 8,642 | 0 | 0 | |
| FORM 990PF AND FORM 990T TAX, NET | 43,423 | 0 | 0 | |
| PENALTIES & INTEREST | 20 | 0 | 0 |