| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 31,073 | 15,536 | 15,536 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASING COMMISSIONS-PAN | 2006-05-04 | 20,069 | 20,069 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE-Z GALLERIE | 2001-11-15 | 3,715 | 3,694 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE- HOME OFFICE+ | 2001-12-04 | 5,094 | 5,094 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE-Z GALLERIE | 2001-12-05 | 734 | 734 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE- SDB CITI | 2002-01-07 | 1,051 | 975 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE- HOME OFFICE+ | 2002-01-12 | 5,000 | 4,644 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE-Z GALLERIE | 2002-01-30 | 734 | 691 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE- HOME OFF SOL | 2002-01-30 | 839 | 790 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE-Z GALLERIE | 2002-02-10 | 579 | 546 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE-FAN DIEGO | 2002-03-11 | 498 | 474 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE- SADDLEBACK | 2002-03-11 | 5,839 | 5,560 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE- ARTRAGEOUS | 2002-03-26 | 574 | 554 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE- ARTISANOS IMP | 2002-04-02 | 521 | 500 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE- WARM HEARTH | 2002-04-20 | 2,799 | 2,733 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE- ARTISANOS | 2002-04-30 | 1,300 | 1,271 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE- ARTISANOS | 2002-05-22 | 1,318 | 1,300 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE- ARTISANOS | 2002-07-11 | 422 | 422 | SL | 7.000000000000 | 0 | 0 | ||
| HOME OFFICE SOLUTIONS | 2004-03-26 | 1,004 | 966 | SL | 7.000000000000 | 0 | 0 | ||
| EQUIPMENT-B&H PHOTO | 2003-12-14 | 1,356 | 1,356 | SL | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT-BEST BUY | 2003-12-20 | 990 | 990 | SL | 5.000000000000 | 0 | 0 | ||
| VIDEO CAMERA-BEST BUY | 2005-02-25 | 1,153 | 1,077 | SL | 5.000000000000 | 0 | 0 | ||
| HP LASERVET 2840 | 2005-12-14 | 1,388 | 1,388 | SL | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT-AMEX | 2005-12-22 | 1,583 | 1,583 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIP-DELL | 2005-04-16 | 2,152 | 2,078 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIP-DELL | 2005-09-13 | 2,010 | 2,010 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIP-BEST BUY | 2005-11-04 | 905 | 905 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER-DELL (GHA) | 2005-01-16 | 1,415 | 1,298 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER SERVER/MONITOR | 2006-03-27 | 1,019 | 1,019 | SL | 5.000000000000 | 0 | 0 | ||
| ADDITIONAL SERVER | 2006-04-19 | 1,834 | 1,819 | SL | 5.000000000000 | 0 | 0 | ||
| ADDITIONAL SERVER | 2006-05-04 | 1,104 | 1,096 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIP (FRYS) | 2006-04-27 | 1,086 | 1,076 | SL | 5.000000000000 | 0 | 0 | ||
| DELL LAPTOP (JDG) | 2007-02-27 | 3,146 | 2,936 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER - BEST BUY | 2007-12-12 | 1,370 | 1,370 | SL | 5.000000000000 | 0 | 0 | ||
| AUTO | 2006-12-13 | 24,396 | 24,396 | SL | 5.000000000000 | 0 | 0 | ||
| LAND 8532 VAN NUYS BLVD | 2000-11-01 | 225,389 | L | 0 | 0 | ||||
| BUILDING 8532 VAN NUYS BLVD | 2000-11-01 | 275,475 | 120,955 | SL | 39.000000000000 | 5,886 | 5,886 | ||
| FACADE IMPROVEMENTS | 2000-12-01 | 10,562 | 4,618 | SL | 39.000000000000 | 226 | 226 | ||
| FACADE IMPROVEMENTS | 2000-12-15 | 3,657 | 1,602 | SL | 39.000000000000 | 78 | 78 | ||
| TENANT IMPROVEMENTS | 2000-12-01 | 17,306 | 7,567 | SL | 39.000000000000 | 370 | 370 | ||
| TENANT IMPROVEMENTS | 2000-12-15 | 15,064 | 6,578 | SL | 39.000000000000 | 322 | 322 | ||
| TENANT IMPROVEMENTS | 2000-12-26 | 15,186 | 6,629 | SL | 39.000000000000 | 324 | 324 | ||
| TENANT IMPROVEMENTS | 2001-05-31 | 5,191 | 2,211 | SL | 39.000000000000 | 111 | 111 | ||
| IMPROVEMENTS - REMODEL | 2009-01-01 | 240,668 | 54,837 | SL | 39.500000000000 | 6,093 | 0 | ||
| AMPLIFIER | 2009-01-08 | 2,675 | 1,337 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIP - VIDEO CONVERTER | 2009-01-08 | 1,416 | 708 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER - BEST BUY | 2011-04-18 | 531 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER - APPLE | 2011-05-07 | 2,190 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER - DELL | 2011-06-13 | 1,148 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER - SDG AMAZON | 2011-12-09 | 2,689 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER EQUIP - APPLE | 2011-12-14 | 1,621 | 200DB | 5.000000000000 | 0 | 0 | |||
| OFFICE EQUIP | 2011-10-25 | 649 | 200DB | 5.000000000000 | 0 | 0 | |||
| OFFICE EQUIP | 2011-12-15 | 936 | 200DB | 5.000000000000 | 0 | 0 | |||
| TENANT IMPROVEMENTS | 2001-12-15 | 100,000 | 12,820 | SL | 39.000000000000 | 2,137 | 2,137 | ||
| TENANT IMPROVEMENTS | 2014-02-11 | 50,000 | 5,021 | SL | 39.000000000000 | 1,068 | 1,068 | ||
| TENANT IMPROVEMENTS | 2014-04-25 | 37,250 | 3,502 | SL | 39.000000000000 | 796 | 796 | ||
| DEBT ISSUANCE COSTS | 2016-01-01 | 16,773 | 3,354 | SL | 10.000000000000 | 1,677 | 0 | ||
| LEASING COMMISSIONS-PAN | 2016-01-01 | 20,964 | 8,386 | SL | 5.000000000000 | 12,578 | 12,578 | ||
| OFFICE EQUIP - CANNON CAMERA | 2018-12-05 | 5,600 | SL | 5.000000000000 | 93 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS IN PARTNERSHIPS | FMV | 535,022 | 535,022 |
| INVESTMENTS /LIMITED LIABILITY COMPANIES | FMV | 782,526 | 782,526 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE-Z GALLERIE | 3,715 | 3,694 | 21 | |
| FURNITURE- HOME OFFICE+ | 5,094 | 5,094 | 0 | |
| FURNITURE-Z GALLERIE | 734 | 734 | 0 | |
| FURNITURE- SDB CITI | 1,051 | 975 | 76 | |
| FURNITURE- HOME OFFICE+ | 5,000 | 4,644 | 356 | |
| FURNITURE-Z GALLERIE | 734 | 691 | 43 | |
| FURNITURE- HOME OFF SOL | 839 | 790 | 49 | |
| FURNITURE-Z GALLERIE | 579 | 546 | 33 | |
| FURNITURE-FAN DIEGO | 498 | 474 | 24 | |
| FURNITURE- SADDLEBACK | 5,839 | 5,560 | 279 | |
| FURNITURE- ARTRAGEOUS | 574 | 554 | 20 | |
| FURNITURE- ARTISANOS IMP | 521 | 500 | 21 | |
| FURNITURE- WARM HEARTH | 2,799 | 2,733 | 66 | |
| FURNITURE- ARTISANOS | 1,300 | 1,271 | 29 | |
| FURNITURE- ARTISANOS | 1,318 | 1,300 | 18 | |
| FURNITURE- ARTISANOS | 422 | 422 | 0 | |
| HOME OFFICE SOLUTIONS | 1,004 | 966 | 38 | |
| EQUIPMENT-B&H PHOTO | 1,356 | 1,356 | 0 | |
| EQUIPMENT-BEST BUY | 990 | 990 | 0 | |
| VIDEO CAMERA-BEST BUY | 1,153 | 1,077 | 76 | |
| HP LASERVET 2840 | 1,388 | 1,388 | 0 | |
| EQUIPMENT-AMEX | 1,583 | 1,583 | 0 | |
| COMPUTER EQUIP-DELL | 2,152 | 2,078 | 74 | |
| COMPUTER EQUIP-DELL | 2,010 | 2,010 | 0 | |
| COMPUTER EQUIP-BEST BUY | 905 | 905 | 0 | |
| COMPUTER-DELL (GHA) | 1,415 | 1,298 | 117 | |
| COMPUTER SERVER/MONITOR | 1,019 | 1,019 | 0 | |
| ADDITIONAL SERVER | 1,834 | 1,819 | 15 | |
| ADDITIONAL SERVER | 1,104 | 1,096 | 8 | |
| COMPUTER EQUIP (FRYS) | 1,086 | 1,076 | 10 | |
| DELL LAPTOP (JDG) | 3,146 | 2,936 | 210 | |
| COMPUTER - BEST BUY | 1,370 | 1,370 | 0 | |
| AUTO | 24,396 | 24,396 | 0 | |
| IMPROVEMENTS - REMODEL | 240,668 | 60,930 | 179,738 | |
| AMPLIFIER | 2,675 | 2,675 | 0 | |
| COMPUTER EQUIP - VIDEO CONVERTER | 1,416 | 1,416 | 0 | |
| COMPUTER - BEST BUY | 531 | 531 | 0 | |
| COMPUTER - APPLE | 2,190 | 2,190 | 0 | |
| COMPUTER - DELL | 1,148 | 1,148 | 0 | |
| COMPUTER - SDG AMAZON | 2,689 | 2,689 | 0 | |
| COMPUTER EQUIP - APPLE | 1,621 | 1,621 | 0 | |
| OFFICE EQUIP | 649 | 649 | 0 | |
| OFFICE EQUIP | 936 | 936 | 0 | |
| DEBT ISSUANCE COSTS | 16,773 | 5,031 | 11,742 | |
| OFFICE EQUIP - CANNON CAMERA | 5,600 | 93 | 5,507 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS AND LOSSES | 16,491 |
| PSHIP BOOK/TAX ADJUSTMENT | 164,906 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 3,343 | 1,671 | 1,671 | |
| INFORMATION TECH EXPENSES | 6,285 | 3,143 | 3,143 | |
| MEALS AND ENTERTAINMENT | 1,374 | 0 | 1,374 | |
| PARTNERSHIP DEDUCTIONS | 15,892 | 15,892 | 0 | |
| DUES AND SUBSCRIPTIONS | 20,171 | 10,086 | 10,086 | |
| POSTAGE AND DELIVERY | 613 | 307 | 306 | |
| GRANT/ADMIN FEES | 15,660 | 0 | 15,660 | |
| BANK CHARGES | 2,760 | 2,208 | 7 | |
| MISCELLANEOUS | 24 | 12 | 12 | |
| MANAGEMENT FEES | 6,377 | 6,377 | 0 | |
| INSURANCE EXPENSE | 1,895 | 1,895 | 0 | |
| REPAIRS | 5,110 | 5,110 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM 990-T UBIT | -17,057 | -17,057 | |
| OTHER PASS-THROUGH INCOME | -90,793 | -90,793 | -90,793 |
| MISCELLANEOUS INCOME | 25 | 25 | 25 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE EXPENSES K-1'S | 1,798 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT- PANORAMA CITY | 16,800 | 0 |
| OTHER PAYABLES | -246 | -345 |
| DUE TO RABOBANK | 470,781 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 2,601 | 2,601 | 0 | |
| CONSULTING FEES | 100,000 | 50,000 | 50,000 |
| Name | Address |
|---|---|
|
OPEN SOCIETY INSTITUTE |
400 WEST 59TH STREET NEW YORK,NY10019 |
|
SIGRID RAUSING TRUST |
12 PENZANCE PLACE LONDONW11 4PA UK |
|
LIVINGRY FOUNDATION |
535 CAMINO MILITAR SANTA FE,NM87501 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,198 | 1,440 | 5,758 | |
| LICENSES, TAXES, PERMITS | 3,106 | 3,053 | 53 | |
| TAXES - OTHER | 172 | 172 | 0 | |
| REAL ESTATE TAXES | 14,132 | 14,132 | 0 |