| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,940 | 2,470 | 2,470 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,804,778 | 1,804,778 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 2,127,363 | 2,127,363 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN AMERICAN BOOTSTRAP | AT COST | 639,173 | 639,173 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN THE ROETHELI WORLD TOUR | 2,927,234 | 2,972,234 | 2,972,234 |
| CAPITALIZED PRODUCTION COSTS | 1,856,517 | 1,856,966 | 1,856,966 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 407,654 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 162 | 0 | 162 | |
| MARKETING EXPENSE | 49,725 | 0 | 49,725 | |
| MEALS & ENTERTAINMENT | 216 | 0 | 216 | |
| POSTAGE AND DELIVERY | 128 | 0 | 128 | |
| INSURANCE | 9,785 | 0 | 9,785 | |
| SUPPLIES | 548 | 0 | 548 | |
| MERCHANT FEES | 1,727 | 0 | 1,727 | |
| BANK SERVICE CHARGE | 54 | 0 | 54 | |
| DUES | 758 | 0 | 758 | |
| AMORTIZATION | 1 | 0 | 1 | |
| REPAIRS | 4,160 | 0 | 4,160 | |
| HOSPITALITY EXPENSE | 129 | 0 | 129 | |
| WEBSITE | 6,000 | 0 | 6,000 | |
| PRODUCTION COST | 2,980 | 0 | 2,980 | |
| AUTO EXPENSE | 60 | 0 | 60 | |
| LICENSES AND PERMITS | 49 | 0 | 49 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 12,742 | 12,742 | 12,742 |
| Description | Amount |
|---|---|
| CAPITAL ADJUSTMENT | 2,286 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE | 1,400 | 475 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 30,000 | 15,000 | 15,000 | |
| INVESTMENT FEES | 27,249 | 13,624 | 13,625 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 7,818 | 0 | 0 | |
| REAL ESTATE TAXES | 697 | 0 | 0 | |
| FOREIGN TAX | 2,141 | 2,141 | 0 |