| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| START-UP COSTS | 2006-09-01 | 112,120 | 84,714 | 180.000000000000 | 7,475 | 0 | 7,475 | 92,189 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FENCING | 2007-06-18 | 15,000 | 11,015 | 150DB | 15.000000000000 | 886 | 0 | 1,000 | |
| BACKHOE | 2007-02-01 | 5,748 | 5,748 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SECURITY/FIRE SYSTEM | 2007-11-21 | 6,510 | 6,510 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LANDSCAPING | 2007-12-07 | 10,182 | 7,476 | 150DB | 15.000000000000 | 601 | 0 | 679 | |
| MOWER | 2007-07-17 | 4,200 | 4,200 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| MOWER | 2007-10-03 | 6,250 | 6,250 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| BARN SWEEPER | 2007-11-13 | 6,170 | 6,170 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| GATOR TRACTOR | 2007-11-21 | 6,900 | 6,900 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| RESCUE GLIDE | 2008-01-15 | 1,000 | 500 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FIRE ALARM SYSTEM | 2008-01-30 | 1,538 | 59 | SL | 39.000000000000 | 20 | 0 | 39 | |
| REGRADING & FENCING OF RIDING RINK | 2009-04-16 | 6,338 | 1,952 | 150DB | 15.000000000000 | 187 | 0 | 423 | |
| ATLAS MINI HARLOW TRACTOR | 2009-06-15 | 368 | 183 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| 2015 SUNDOWNER CHARTER HORSE TRAILER | 2014-10-13 | 20,715 | 13,465 | SL | 5.000000000000 | 4,143 | 0 | 4,143 | |
| DUMP CART | 2016-12-06 | 5,639 | 1,222 | SL | 5.000000000000 | 1,128 | 0 | 1,128 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS | 1,000,002 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| START-UP COSTS | 112,120 | 92,189 | 19,931 | |
| FENCING | 15,000 | 11,901 | 3,099 | |
| BACKHOE | 5,748 | 5,748 | 0 | |
| SECURITY/FIRE SYSTEM | 6,510 | 6,510 | 0 | |
| LANDSCAPING | 10,182 | 8,077 | 2,105 | |
| MOWER | 4,200 | 4,200 | 0 | |
| MOWER | 6,250 | 6,250 | 0 | |
| BARN SWEEPER | 6,170 | 6,170 | 0 | |
| GATOR TRACTOR | 6,900 | 6,900 | 0 | |
| RESCUE GLIDE | 1,000 | 1,000 | 0 | |
| FIRE ALARM SYSTEM | 1,538 | 848 | 690 | |
| REGRADING & FENCING OF RIDING RINK | 6,338 | 5,308 | 1,030 | |
| ATLAS MINI HARLOW TRACTOR | 368 | 367 | 1 | |
| 2015 SUNDOWNER CHARTER HORSE TRAILER | 20,715 | 17,608 | 3,107 | |
| DUMP CART | 5,639 | 2,350 | 3,289 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 707 | 0 | 0 | 707 |
| BANKS CHARGES | 3 | 0 | 0 | 0 |
| DONATIONS | 50 | 0 | 0 | 0 |
| FEED | 87,439 | 0 | 0 | 0 |
| FARM PET | 5,320 | 0 | 0 | 0 |
| FARRIER | 3,515 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 6,030 | 0 | 0 | 0 |
| VETERINARIAN | 31,957 | 0 | 0 | 0 |
| MISC | 2,668 | 0 | 0 | 0 |
| REPAIRS | 4,431 | 0 | 0 | 0 |
| SUPPLIES (RES) | 224 | 0 | 0 | 0 |
| TACK & SUPPLIES | 11,479 | 0 | 0 | 0 |
| PAYROLL FEES | 1,461 | 0 | 0 | 0 |
| VEHICLES | 792 | 0 | 0 | 0 |
| MEMBERSHIP | 2,500 | 0 | 0 | 0 |
| AMORTIZATION | 7,475 | 0 | 7,475 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 5,465 | 5,465 |
| Name | Address |
|---|---|
| FRITZ R KUNDRUN |
15563 ESTANCIA LANE WELLINGTON,FL33414 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSE | 6,499 | 0 | 0 | 200 |