| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accountant Fees | 9,850 | 4,925 | 0 | 4,925 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 42,456 American Beacon SP Float - Y | FMV | 439,823 | 418,613 |
| 19,637 SHS Doubleline Total Return Bond Fund | FMV | 207,785 | 204,615 |
| 7,574 SHS Guggenheim - Total Return Bond-IS | FMV | 199,501 | 201,380 |
| 5,859 SHS IShares Core U.S. Aggregate BO | FMV | 635,388 | 623,925 |
| 838 IShares 20+ Year Treasury Bond ETF | FMV | 98,272 | 101,825 |
| 38,896 Vanguard FTSE Developed Markets ETF | FMV | 1,434,772 | 1,443,042 |
| 7,664 SHS Vanguard FTSE Emerging Markets ETF | FMV | 290,105 | 291,998 |
| 17,729 Vanguard Total Stock Market ETF | FMV | 2,065,968 | 2,262,752 |
| 640,819 Hedge FD-SCS Opportunities Fund LTD | FMV | 738,200 | 1,193,335 |
| 6,633 Units US Public Equity, LLC | FMV | 1,449,475 | 1,801,836 |
| 11,276 Units International Public Equity, LLC | FMV | 1,318,191 | 1,447,838 |
| 754,622 Units SCS Special Situations Fund LTD | FMV | 970,000 | 1,078,989 |
| 30,789 Doubleline Low DUr Bond-I | FMV | 307,249 | 304,191 |
| 2,749 IShares IBoxx Invt Grade Corp BD ETF | FMV | 320,078 | 310,142 |
| 37,260 Nuveen Short Dur H/Y Muni-I | FMV | 376,337 | 378,190 |
| 36,789 Pimco Income Fund-ins | FMV | 447,890 | 434,483 |
| 27,710 Western Asset Core Plus Bond Port-I | FMV | 319,095 | 310,634 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 23,062 | 11,531 | 0 | 11,531 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 749 | 0 | 0 | 749 |
| Administrative Fees | 34 | 0 | 0 | 34 |
| Web Design | 1,438 | 0 | 0 | 1,438 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Loss from Passthrough | -1,326 | -1,225 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 47,273 | 46,042 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Paid | 10,741 | 10,741 | 0 | 0 |
| Excise Tax Paid | 5,000 | 0 | 0 | 0 |