| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,094 | 7,094 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NORTHERN TRUST - MCDONNELL | FMV | 4,801,553 | 4,801,553 |
| PENN SQUARE | FMV | 95,981 | 95,981 |
| NOTHERN TRUST - WESTFIELD | FMV | 4,007,497 | 4,007,497 |
| GOLDMAN SACHS DISTRESSED | FMV | 152,073 | 152,073 |
| GOLDMAN SACHS VINTAGE | FMV | 125,852 | 128,852 |
| SMITH BARNEY - HAMILTON LANE | FMV | 135,200 | 135,200 |
| HFOF - SILVER CREEK | FMV | ||
| ADABELLE CAPITAL II | FMV | 52,842,050 | 52,842,050 |
| WINTON | FMV | 173 | 173 |
| LORD ABBETT | FMV | 379,770 | 379,770 |
| PRUDENTIAL ST BOND FUND | FMV | 13,648,974 | 13,648,974 |
| ADVISORY RESEARCH | FMV | ||
| LAZARD | FMV | 3,580,860 | 3,580,860 |
| CALAMOS | FMV | 1,374,010 | 1,374,010 |
| GARDNER RUSSO | FMV | 1,428,712 | 1,428,712 |
| SJC OFFSHORE | FMV | 2,117,558 | 2,117,558 |
| DONALD SMITH | FMV | 1,155,486 | 1,155,486 |
| MD SASS | FMV | 965,684 | 965,684 |
| BAHL & GAYNOR | FMV | 3,522,373 | 3,522,373 |
| Description | Amount |
|---|---|
| DECREASE IN UNREALIZED APPRECIATION | 4,884,382 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 4,647 | 4,647 | ||
| BANK SERVICE CHARGES | 1,056 | 1,056 | ||
| TELECOMMUNICATIONS | 631 | 631 | ||
| COMPUTER EXPENSES | 8,606 | 8,606 | ||
| POSTAGE | 115 | 115 | ||
| DUES & FEES | 149 | 149 | ||
| OFFICE SUPPLIES | 13 | 13 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 297,854 | 297,854 | |
| ACCRUED INCOME | 1,524 | 1,524 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT & CUSTODIAL FEES | 353,315 | 353,315 | ||
| INVESTMENT OPERATING EXPENSES | 23,454 | 23,454 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF TAXES | 45,000 | |||
| FOREIGN TAXES WITHHELD FROM DIVI | 23,406 | 23,406 | ||
| OTHER TAXES |