| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,312 | 0 | 0 | 1,312 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 1,555,000 | 1,555,000 | 1,555,000 | |
| Miscellaneous | 348,783 | 129,630 | 219,153 | 350,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | JACK SWAN |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 60000 |
| Balance Due | 60000 |
| Date of Note | 2018-11 |
| Maturity Date | |
| Repayment Terms | BALANCE DUE UPON REQUEST |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | REBUILDING |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BUILDINGS IN PROCESS | 100,885 | 254,125 | 254,125 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 17 | 17 | ||
| BOOKKEEPING | 1,030 | 1,030 | ||
| DIRECTOR/OFFICER INSURANCE | 1,535 | 1,535 | ||
| EQUIP. RENTAL & MAINTENANCE | 3,770 | 3,770 | ||
| MEETINGS EXPENSE | 460 | 460 | ||
| MISC. OTHER | 338 | 338 | ||
| NY ATTORNEY GENERAL FILING FEES | 550 | 550 | ||
| OFFICE EXPENSE | 1,625 | 1,625 | ||
| OTHER CHARITIES - DONATION | 115 | 115 | ||
| PAYROLL SERVICE FEES | 73 | 73 | ||
| POSTAGE & MAILING | 1,040 | 1,040 | ||
| PRINTING & COPYING | 469 | 469 | ||
| PROGRAM COSTS | 226 | 226 | ||
| PROPERTY INSURANCE | 467 | 467 | ||
| SUPPLIES | 2,960 | 2,960 | ||
| TELECOMMUNICATIONS | 659 | 659 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FNDRISER THNKSGIV. DINNER | 1,080 | ||
| MEMBERSHIP DUES & ASSESS. | 1,107 | ||
| OUTDOOR EDUCATION PROGRAM | 2,500 | ||
| SCHOOL PROGRAM INCOME | 5,014 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE ON LAND PARCEL | 45,000 | 17,000 |
| Name | Address |
|---|---|
| JACK SWAN |
4430 NYS RTE 22 WILLSBORO,NY12996 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 835 | 835 |