| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,330 | 433 | 3,897 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SONICWALL TZ 210 FIREWALL | 2011-04-01 | 1,035 | 1,035 | S/L | 5.0000 | ||||
| SONICWALL SONICPOINT ACCESS POINT | 2011-04-01 | 481 | 481 | S/L | 5.0000 | ||||
| HP LASERJET M4345 PRINTER | 2011-04-01 | 2,900 | 2,900 | S/L | 5.0000 | ||||
| NETGEAR PROSAFE 24-PORT SWITCH | 2011-04-01 | 774 | 774 | S/L | 5.0000 | ||||
| BUFFALO TERASTATION DUO 2TB NETWORK STORAGE | 2011-04-01 | 465 | 465 | S/L | 5.0000 | ||||
| LIEBERT GXT3-3000 UPS | 2011-04-01 | 2,585 | 2,585 | S/L | 5.0000 | ||||
| DELL P2210 22 MONITORS AND SOUNDBARS (3) | 2011-04-01 | 763 | 763 | S/L | 5.0000 | ||||
| CONFERENCE TABLE | 2011-05-17 | 5,501 | 5,173 | S/L | 7.0000 | 328 | 328 | ||
| DESKS W/ SURROUNDING CUBICLES (6) | 2011-06-23 | 7,930 | 7,363 | S/L | 7.0000 | 567 | 567 | ||
| IMPROVEMENTS | 2011-06-27 | 7,155 | 1,192 | S/L | 39.0000 | 183 | 183 | ||
| PHONE SYSTEM | 2011-07-07 | 8,770 | 8,143 | S/L | 7.0000 | 627 | 627 | ||
| REFRIGERATOR | 2011-07-22 | 296 | 271 | S/L | 7.0000 | 25 | 25 | ||
| DESK CHAIRS | 2011-07-22 | 75 | 69 | S/L | 7.0000 | 6 | 6 | ||
| CONFERENCE ROOM TABLE AND CHAIRS | 2011-10-14 | 466 | 417 | S/L | 7.0000 | 49 | 49 | ||
| CONFERENCE ROOM CHAIRS (20) | 2011-10-17 | 200 | 177 | S/L | 7.0000 | 23 | 23 | ||
| STORAGE CABINEST (2), FILE CABINETS (2), TABL | 2011-10-20 | 3,308 | 2,915 | S/L | 7.0000 | 393 | 393 | ||
| STACKING CHAIRS (12) | 2011-11-09 | 1,850 | 1,629 | S/L | 7.0000 | 221 | 221 | ||
| ARM CHAIRS (6) | 2011-11-09 | 1,402 | 1,234 | S/L | 7.0000 | 168 | 168 | ||
| DINING TABLE | 2011-12-14 | 247 | 214 | S/L | 7.0000 | 33 | 33 | ||
| DRY ERASE BOARD | 2012-01-27 | 314 | 265 | S/L | 7.0000 | 45 | 45 | ||
| CABINETS | 2012-01-27 | 3,448 | 2,915 | S/L | 7.0000 | 493 | 493 | ||
| LAPTOP (BEST BUY) | 2012-10-31 | 543 | 543 | S/L | 5.0000 | ||||
| PROJECTOR | 2012-10-31 | 492 | 492 | S/L | 5.0000 | ||||
| DUPLEXER AND STAPLER FOR PRINTER | 2012-11-09 | 690 | 690 | S/L | 5.0000 | ||||
| FURNITURE | 2014-08-06 | 3,724 | 1,818 | S/L | 7.0000 | 532 | 532 | ||
| PC CABLES | 2014-08-12 | 1,833 | 1,253 | S/L | 5.0000 | 366 | 366 | ||
| TABLET | 2014-02-07 | 1,562 | 1,224 | S/L | 5.0000 | 312 | 312 | ||
| TABLET | 2014-02-07 | 1,562 | 1,224 | S/L | 5.0000 | 312 | 312 | ||
| TABLET | 2014-08-07 | 1,615 | 1,104 | S/L | 5.0000 | 323 | 323 | ||
| SIDEBOARD | 2014-10-07 | 706 | 328 | S/L | 7.0000 | 101 | 101 | ||
| (2) COMPUTERS - PDC SYSTEMS | 2016-05-06 | 5,357 | 1,786 | S/L | 5.0000 | 1,071 | 1,071 | ||
| DESK CHAIRS (6) | 2011-07-22 | 450 | 412 | S/L | 7.0000 | 38 | 38 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SONICWALL TZ 210 FIREWALL | 2011-04 | PURCHASE | 2018-12 | 1,035 | 1,035 | |||||
| SONICWALL SONICPOINT ACCESS POINT | 2011-04 | PURCHASE | 2018-12 | 481 | 481 | |||||
| NETGEAR PROSAFE 24-PORT SWITCH | 2011-04 | PURCHASE | 2018-12 | 774 | 774 | |||||
| BUFFALO TERASTATION DUO 2TB NETWORK STORAGE | 2011-04 | PURCHASE | 2018-12 | 465 | 465 | |||||
| LIEBERT GXT3-3000 UPS | 2011-04 | PURCHASE | 2018-12 | 2,585 | 2,585 | |||||
| CONFERENCE TABLE | 2011-05 | PURCHASE | 2018-12 | 5,501 | 5,501 | |||||
| IMPROVEMENTS | 2011-06 | PURCHASE | 2018-12 | 7,155 | -5,780 | 1,375 | ||||
| PHONE SYSTEM | 2011-07 | PURCHASE | 2018-12 | 8,770 | 8,770 | |||||
| REFRIGERATOR | 2011-07 | PURCHASE | 2018-12 | 296 | 296 | |||||
| CONFERENCE ROOM TABLE AND CHAIRS | 2011-10 | PURCHASE | 2018-12 | 466 | 466 | |||||
| CONFERENCE ROOM CHAIRS (20) | 2011-10 | PURCHASE | 2018-12 | 200 | 200 | |||||
| STACKING CHAIRS (12) | 2011-11 | PURCHASE | 2018-12 | 1,850 | 1,850 | |||||
| ARM CHAIRS (6) | 2011-11 | PURCHASE | 2018-12 | 1,402 | 1,402 | |||||
| DRY ERASE BOARD | 2012-01 | PURCHASE | 2018-12 | 314 | -4 | 310 | ||||
| CABINETS | 2012-01 | PURCHASE | 2018-12 | 3,448 | -40 | 3,408 | ||||
| DUPLEXER AND STAPLER FOR PRINTER | 2012-11 | PURCHASE | 2018-12 | 690 | 690 | |||||
| FURNITURE | 2014-08 | PURCHASE | 2018-12 | 3,724 | -1,374 | 2,350 | ||||
| PC CABLES | 2014-08 | PURCHASE | 2018-12 | 1,833 | -214 | 1,619 | ||||
| TABLET | 2014-02 | PURCHASE | 2018-12 | 1,562 | -26 | 1,536 | ||||
| TABLET | 2014-02 | PURCHASE | 2018-12 | 1,562 | -26 | 1,536 | ||||
| SIDEBOARD | 2014-10 | PURCHASE | 2018-12 | 706 | -277 | 429 | ||||
| (2) COMPUTERS - PDC SYSTEMS | 2016-05 | PURCHASE | 2018-12 | 5,357 | -2,500 | 2,857 | ||||
| DESK CHAIRS (6) | 2011-07 | PURCHASE | 2018-12 | 450 | 450 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE & EQUIPMENT | 17,872 | 17,684 | 188 | 188 |
| LEASEHOLD IMPROVEMENTS |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 131 | 13 | 118 | |
| DUES AND SUBSCRIPTIONS | 1,576 | 157 | 1,419 | |
| INFORMATION TECHNOLOGY | 3,718 | 372 | 3,346 | |
| INSURANCE | 8,126 | 812 | 7,314 | |
| LICENSES AND FEES | 746 | 75 | 671 | |
| OFFICE EXPENSES | 11,043 | 1,108 | 9,935 | |
| PAYROLL PROCESSING | 1,864 | 130 | 1,734 | |
| TELEPHONE | 5,878 | 588 | 5,290 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CREDIT CARD REBATE POINTS | 174 | 174 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT - VOIDED CHECKS | 14,935 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 125,885 | 125,885 |