| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 20,400 | 10,200 | 0 | 10,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPMorgan Chase 4.4% 7-22-20 | 9,274 | 9,163 |
| Verizon Communications 5.150% 9-15-23 | 9,836 | 9,579 |
| Goldman Sachs Group Inc 4% 3-3-24 | 11,465 | 10,854 |
| BP Capital Markets PLC 3.506% 3-17-25 | 5,148 | 4,902 |
| Citigroup Inc Var% 1-10-28 | 7,194 | 6,754 |
| Wells Fargo & Co Var% 5-22-28 | 5,063 | 4,800 |
| Wells Fargo & Co Var% 5-22-28 | 2,037 | 1,920 |
| Morgan Stanley Var% 7-22-28 | 5,030 | 4,727 |
| General Elec Cap Corp 5.875% 1-14-38 | 8,566 | 6,693 |
| Enterprise Products Oper 5.7% 2-15-42 | 4,763 | 4,254 |
| Shell Int'l Fin 2.50% 9-12-26 | 7,668 | 7,427 |
| Microsoft Corp 3.7% 8-8-46 | 10,269 | 9,580 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Automatic Data Processing | ||
| Amgen Inc | ||
| Johnson & Johnson | ||
| CH Robinson Worldwide | ||
| Microsoft Corp 3.7% 8-8-46 | ||
| Emerson Elec Co | ||
| Paychex Inc | ||
| Texas Instruments | 3,990 | 3,875 |
| Union Pacific Corp | ||
| United Techs Corp | ||
| Walmart Stores | ||
| 3M Company | ||
| Procter & Gamble Co | ||
| Tiffany & Co New | ||
| Ishares Select | ||
| Ishares Intl Select | ||
| Ishares Core High | ||
| Vanguard High Dvd Yield | ||
| Wisdomtree High Dividend | ||
| Tesla Inc | 99,876 | 105,165 |
| Abbvie Inc | 15,877 | 15,672 |
| Nutrien Ltd | 2,877 | 2,773 |
| Allianz Se Spd Adr | 6,768 | 5,881 |
| Altria Group Inc | 24,647 | 18,225 |
| Ameren Corp | 2,746 | 2,805 |
| Amn Elec Power Co | 7,639 | 7,399 |
| Astrazeneca Plc Spnd Adr | 8,492 | 9,685 |
| AT&T Inc | 23,851 | 18,635 |
| AXA-Spons ADR | 7,686 | 5,647 |
| Bae Sys Plc Spn Adr | 4,170 | 3,255 |
| Basf SE Sponsored Adr | 4,443 | 2,832 |
| BCE Inc | 19,754 | 16,405 |
| Blackrock Inc | 2,440 | 1,964 |
| BP Plc | 12,764 | 12,021 |
| British Amn Tobaco Spadr | 16,699 | 9,399 |
| Canadian Imperial Bank | 9,888 | 8,050 |
| Centurylink Inc Shs | 2,056 | 1,985 |
| Chevron Corp | 16,090 | 14,904 |
| Cie Generale Des | 3,036 | 2,058 |
| Cisco Systems Inc | 3,998 | 4,593 |
| CME Group Inc | 1,808 | 2,257 |
| Coca Cola Com | 14,666 | 15,199 |
| Commonwealth Bk Aus-Sp | 2,362 | 1,985 |
| Crown Castle Reit Inc | 14,932 | 14,339 |
| Daimler A | ||
| Deutsche Post Ag Shs | 4,164 | 2,514 |
| Deutsche Tele Ag Spn Adr | 5,440 | 5,264 |
| Diageo Plc Spsd Adr New | 1,942 | 1,985 |
| Dominion Energy Inc | 18,928 | 16,150 |
| Dowdupont Inc Com | 2,938 | 2,193 |
| Duke Energy Corp New | 19,672 | 19,245 |
| Eaton Corp PLC | 4,306 | 3,845 |
| Emerson Elec Co | 2,145 | 1,972 |
| Entergy Corp New | 4,305 | 4,304 |
| Exxon Mobil Corp | 18,803 | 15,479 |
| Gallagher Arthus J & Co | 1,867 | 2,064 |
| Naturgy Energy Group SA | 2,291 | 2,626 |
| General Mills | 7,086 | 4,868 |
| Glaxosmithkline Plc | 15,775 | 17,118 |
| Imperial Brands PLC | 6,402 | 4,761 |
| Intel Corp | 2,305 | 2,393 |
| Iron Mountain Reit Inc | 4,570 | 3,727 |
| John and Johnson Com | 2,649 | 2,452 |
| Kimberly Clark | 11,002 | 10,596 |
| Lockheed Martin Corp | 2,840 | 2,357 |
| McDonalds Corp | 3,476 | 3,551 |
| Merck and Co Inc | 2,712 | 3,591 |
| Metlife Inc | 3,878 | 3,244 |
| Microsoft Corp | 2,192 | 2,641 |
| Muenchener Rueck-Unspon | 6,238 | 6,118 |
| National Grid Plc | 15,982 | 12,763 |
| Nestle S A Rep Rg Sh Adr | 3,509 | 3,319 |
| Novartis Adr | 3,960 | 3,947 |
| Occidental Pete Corp Cal | 13,609 | 11,969 |
| Orkla As A Shs | 3,479 | 2,751 |
| Pembina Pipeline | 3,573 | 3,056 |
| Peoples United Fnl Inc | 2,450 | 1,833 |
| Pepsico Inc | 10,769 | 10,275 |
| Pfizer Inc | 4,413 | 5,151 |
| Philip Morris Intl Inc | 23,699 | 15,956 |
| PPL Corp | 14,415 | 11,275 |
| Procter & Gamble Co | 10,443 | 10,663 |
| Pub Svc Enterprise Grp | ||
| Public Storage | 1,953 | 2,024 |
| Qualcomm Inc | 2,530 | 2,163 |
| Realty Incm Crp Md | 3,034 | 3,467 |
| Red Electrica Corp Unspn | 3,749 | 3,706 |
| Roche Hldg Ltd | 3,852 | 3,792 |
| Rogers Communications | 3,902 | 3,845 |
| Royal Bank Canada | 2,824 | 2,467 |
| Royal Dutch Shell Plc | 5,858 | 5,361 |
| Sanofi Adr | 2,836 | 2,691 |
| Scor Sponsored Adr | 2,145 | 2,284 |
| Siemens Ag | 2,637 | 2,187 |
| Singapore Exchange Ltd | 1,860 | 1,737 |
| Singapore Telecomm Lt Ad | 2,268 | 1,763 |
| Sonic Healthcare Ltd | 1,820 | 1,685 |
| Southern Company | 12,104 | 10,848 |
| SSE Plc Sponsored Adr | 2,754 | 2,038 |
| Statoil Asa Shs | ||
| Svenska Handelsbanken AB | 2,783 | 2,287 |
| Swisscom Ag | ||
| Taiwan S Manufctring Adr | 2,086 | 1,956 |
| Telus Corp | 3,615 | 3,281 |
| Terna Spa-Unsponsored | 6,204 | 5,729 |
| Texas Instruments | ||
| Total SA | 11,702 | 10,749 |
| Unibail-Rodamco Se | ||
| Unilever | 4,044 | 3,762 |
| United Parcel Svc Cl B | 12,700 | 10,533 |
| Ventas Inc | 8,496 | 8,027 |
| Verizon Communications | 19,604 | 21,588 |
| Vinci SA | 3,177 | 2,543 |
| Vodafone Group Plc | 23,272 | 15,135 |
| Wec Energy Group Inc | 2,770 | 2,770 |
| Wells Fargo & Co New Del | 2,317 | 1,889 |
| Welltower Inc | 11,719 | 12,355 |
| Westpac Banking Adr | 3,351 | 2,463 |
| Western Asset Smash | 100,511 | 90,388 |
| Western Asset Smash | 104,742 | 103,105 |
| Western Asset Smash | 36,006 | 32,758 |
| BB&T Corporation | 2,178 | 1,863 |
| Broadcom Ltd | 1,690 | 1,780 |
| FirstEnergy Corp | 2,882 | 3,267 |
| HanesBrands Inc | 2,601 | 1,792 |
| Huntngtn Bancshs Inc MD | 3,333 | 2,825 |
| Invesco Ltd | 3,533 | 2,210 |
| Kraft Heinz Co | 5,845 | 4,390 |
| Las Vegas Sands Corp | 3,794 | 2,603 |
| Leggett & Plat Inc | 2,756 | 2,150 |
| Lloyds Banking Group PLC | 3,545 | 2,332 |
| Lyondellbasell Ind | 2,303 | 1,830 |
| Macquarie Group Ltd | 2,157 | 1,824 |
| Micro Focus Intl-SPN | 2,776 | 1,773 |
| PNC Fincl Services Group | 3,527 | 3,040 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 25,000 | 25,000 | 10,000 | |
| Improvements | 536,240 | 342,185 | 194,055 | |
| Land | 604,798 | 604,798 | 3,742,000 | |
| Miscellaneous | 34,634 | 25,375 | 9,259 | 46,722 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 10,870 | 10,870 | 5,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Farm Coop Equity | 22,516 | 22,972 | 22,972 |
| Rounding | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues and Subscriptions | 15 | 8 | 7 | |
| Email hosting, and computer consulting | 1,219 | 610 | 609 | |
| Farm Expenses 990T | 4,077 | |||
| Gathering, Transportation on Royalties | 5,301 | 5,301 | ||
| Insurance | 1,609 | 805 | 804 | |
| Office Expense | 1,493 | 747 | 746 | |
| Postage | 938 | 469 | 469 | |
| Rental Expenses | 101,202 | 50,601 | 50,601 | |
| Telephone | 3,647 | 1,824 | 1,823 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Cattle Sales | 2,052 | ||
| Oil and Gas Royalties | 109,521 | 109,521 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Annuity Contract | 126,436 | 75,155 |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Appraisal Fees | 9,100 | 4,550 | 0 | 4,550 |
| Investment Management Fees | 19,873 | 19,873 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advalorem Taxes on Royalties | 11,678 | 11,678 | ||
| Business Personal Property Taxes | 80 | 40 | 40 | |
| Foreign Taxes, Fees Withheld on Divs | 7,222 | 7,222 | ||
| Payroll Taxes | 4,208 | 2,104 | 2,104 | |
| Severance Tax | 2,575 | 2,575 |