| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERS GROUP PRIVATE EQUITY LLC | AT COST | 66,048 | 69,861 |
| ASHMORE EMERGING MARKETS TOTAL RETURN | AT COST | 81,000 | 73,310 |
| GUGGENHEIM FLOATING RATE STRATEGIES | AT COST | 14,476 | 13,715 |
| LOOMIS SAYLES INVESTMENT GRADE BOND | AT COST | 103,229 | 92,321 |
| AMG GW&K SMALL CAP CORE FUND | AT COST | 13,000 | 10,543 |
| DODGE & COX INTL STOCK FUND | AT COST | 95,730 | 78,187 |
| DWS RREEF REAL ESTATE | AT COST | 36,000 | 33,599 |
| EDGEWOOD GROWTH | AT COST | 76,062 | 94,163 |
| HARDING LOEVNER EMERGING MARKETS | AT COST | 84,721 | 94,407 |
| NEUBERGER BERMAN LONG SHORT FUND | AT COST | 47,400 | 46,482 |
| T ROWE PRICE CAPITAL APPRECIATION FUND | AT COST | 97,773 | 99,286 |
| T ROWE PRICE INTERNATIONAL DISCOVERY | AT COST | 65,671 | 50,180 |
| TORTOISE MLP & PIPELINE | AT COST | 36,000 | 28,421 |
| WELLS FARGO INTRINSIC VALUE | AT COST | 85,782 | 82,906 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 2,456 | 2,456 | 0 | |
| OHIO FILING FEES | 200 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERS GROUP | 3,848 | 3,848 | 3,848 |
| CHARLES SCHWAB 1113-0162 NONDIVIDEND DISTRIBUTIONS | 2,625 | 0 | 2,625 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL AGENT | 700 | 0 | 0 | |
| FOREIGN TAX PAID | 561 | 561 | 0 |