| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,376 | 4,032 | 1,344 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2012-11-21 | 5,000 | 5,000 | 180.000000000000 | 0 | 5,000 | ||
| ORGANIZATIONAL COSTS | 2012-11-21 | 422 | 156 | 180.000000000000 | 28 | 0 | 184 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN LENDING CLUB | AT COST | 145,553 | 145,553 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 5,000 | 5,000 | 0 | |
| ORGANIZATIONAL COSTS | 422 | 184 | 238 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM CUMMINGS CHARITABLE LEAD ANNUITY TRUST | 204,976 | 196,629 | 196,629 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LOAN SERVICE FEES | 2,635 | 2,635 | 0 | |
| NET LOSS - LOAN WRITE-OFFS | 19,024 | 19,024 | 0 | |
| AMORTIZATION | 28 | 0 | 0 |