| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,500 | 4,250 | 4,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN NORTHWOODS REAL ESTATE PARTNERS TE LP | AT COST | 3,291,568 | 3,644,179 |
| INVESTMENT IN NORTHWOODS REAL ESTATE PARTNERS TE (AIV KNE) FEEDER LP | AT COST | 126,518 | 300,734 |
| INVESTMENT IN NORTHWOODS REAL ESTATE PARTNERS TE (AIV SRP) FEEDER LP | AT COST | 306,392 | 869,567 |
| INVESTMENT IN NORTHWOODS REAL ESTATE PARTNERS TE (AIV BCP) FEEDER LP | AT COST | 20,520 | 153,195 |
| INVESTMENT IN BLUE DRIVE GLOBAL INVESTORS | AT COST | 8,525,769 | 7,640,293 |
| DUE FROM INVESTMENTS | AT COST | 887,742 | 0 |
| INVESTMENT IN NORTHWOODS REAL ESTATE PARTNERS TE (AIV SRP II) FEEDER | AT COST | 74,701 | 217,855 |
| INVESTMENT IN NORTHWOOD LIQUID OPPORTUNITIES | AT COST | 2,776,553 | 2,776,553 |
| INVESTMENT IN NW EUROPE NO. 1 | AT COST | 225,381 | 253,859 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 985 | 0 | 985 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 105 | 105 | 0 | |
| PASSTHROUGH EXPENSES | 25,497 | 25,497 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASS-THROUGH INCOME | 738,065 | 766,560 | 738,065 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| GROSS UP FROM INVESTMENT IN PASSTHROUGHS | 963,216 | 0 |
| INVESTMENT IN NREP (AIV DC-AZ) FEEDER LP | 0 | 165 |
| Name | Address |
|---|---|
| JOHN KARIN KUKRAL |
8 ROCKY POINT ROAD OLD GREENWICH,CT06870 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DELAWARE CORPORATION FEE | 25 | 0 | 25 | |
| CONNETICUT CORPORATION FEE | 368 | 0 | 368 | |
| FEDERAL EXCISE TAX | 4,000 | 0 | 0 |