| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 37,158 | 0 | 37,158 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 11,000.000 SHS LENNAR CORP | 10,973 | 10,973 |
| 4,000.000 SHS ISTAR FINANCIAL INC | 3,988 | 3,988 |
| 14,000.000 SHS ALLY FINANCIAL | 14,490 | 14,490 |
| 11,000.000 SHS ICAHN ENTERPRISES | 10,986 | 10,986 |
| 6,000.000 SHS MGM RESORTS INTL | 6,165 | 6,165 |
| 10,000.000 SHS BALL CORP | 10,038 | 10,038 |
| 9,000.000 SHS INTL LEASE FIN | 9,682 | 9,682 |
| 10,000.000 SHS SPRINGLEAF FINANCE CORP | 10,350 | 10,350 |
| 5,000.000 SHS RADIAN GROUP INC | 5,200 | 5,200 |
| 11,000.000 SHS LBRANDS INC | 11,275 | 11,275 |
| 9,000.000 SHS GRAPHIC PACKAGE | 8,978 | 8,978 |
| 10,000.000 SHS ISTAR INC | 9,900 | 9,900 |
| 10,000.000 SHS NATIONSTAR MTGE SER B | 9,750 | 9,750 |
| 10,000.000 SHS THE ADT CORP SER B | 10,138 | 10,138 |
| 11,000.000 SHS ANTERO RESOURCES FINANCE CORP | 10,615 | 10,615 |
| 10,000.000 SHS CSC HOLDINGS INC SER B | 10,250 | 10,250 |
| 10,000.000 SHS SPRINT NEXTEL CORP SER B | 11,325 | 11,325 |
| 10,000.000 SHS SESI, LLC SER B | 8,500 | 8,500 |
| 10,000.000 SHS STARWOOD PROPERTY TRUST INC | 9,825 | 9,825 |
| 11,000.000 SHS NETFLIX INC | 11,096 | 11,096 |
| 12,000.000 SHS FREEPORT-MCMORAN INC | 11,355 | 11,355 |
| 10,000.000 SHS HCA INC | 10,250 | 10,250 |
| 11,000.000 SHS CNX RESOURCE GROUP | 10,560 | 10,560 |
| 10,000.000 SHS CENTENE CORP | 9,875 | 9,875 |
| 11,000.000 SHS ALLY FINANCIAL | 10,821 | 10,821 |
| 23,000.000 SHS ROWAN COMPANIES INC | 34,824 | 34,824 |
| 11,000.000 SHS DISH DBS CORP | 10,120 | 10,120 |
| 11,000.000 SHS SBA COMMUNICATIONS CORP | 10,808 | 10,808 |
| 11,000.000 SHS TRIBUNE MEDIA CO | 11,055 | 11,055 |
| 10,000.000 SHS DAVITA INC | 9,950 | 9,950 |
| 7,000.000 SHS AMER AXLE & MFG | 6,930 | 6,930 |
| 11,000.000 SHS CLEAR CHNL WORLD SER B | 11,000 | 11,000 |
| 10,000.000 SHS ROYAL CARIBBEAN | 10,504 | 10,504 |
| 10,000.000 SHS LEVEL 3 COMMUNICATIONS INC | 9,825 | 9,825 |
| 10,000.000 SHS CROWN AMERICAS LLC SER B | 9,763 | 9,763 |
| 11,000.000 SHS CCO HOLDINGS LLC | 10,725 | 10,725 |
| 15,000.000 SHS MGM RESORTS INTERNATIONAL | 15,075 | 15,075 |
| 10,000.000 SHS ZAYO GROUP LLC SER B | 9,476 | 9,476 |
| 10,000.000 SHS STEEL DYNAMIC INC | 9,863 | 9,863 |
| 10,000.000 SHS HCA INC | 10,125 | 10,125 |
| 11,000.000 SHS LAMAR MEDIA CORP | 10,945 | 10,945 |
| 10,000.000 SHS VERISIGN INC SER B | 9,850 | 9,850 |
| 10,000.000 SHS BOYD GAMIN CORP SR UNS | 10,100 | 10,100 |
| 10,000.000 SHS CHEMOURS CO | 6,060 | 6,060 |
| 10,000.000 SHS LKQ CORPORATION SER B | 9,394 | 9,394 |
| 10,000.000 SHS ANTERO RESOURCES CORP | 9,500 | 9,500 |
| 11,000.000 SHS CF INDUSTRIES IN | 10,230 | 10,230 |
| 11,000.000 SHS EMC CORP | 9,544 | 9,544 |
| 12,000.000 SHS BERRY GLOBAL | 11,868 | 11,868 |
| 10,000.000 SHS SUMMIT MATERIALS LLC | 9,900 | 9,900 |
| 3,000.000 SHS UNITED RENTALS NORTH AM | 2,944 | 2,944 |
| 20,000.000 SHS MGIC INVT CORP GLOBAL | 19,900 | 19,900 |
| 11,000.000 SHS CCO HOLDINGS LLC | 10,945 | 10,945 |
| 9,000.000 SHS JEFFERIES FINANCIAL GROUP INC | 9,171 | 9,171 |
| 10,000.000 SHS ARAMARK SERVICES INC | 9,900 | 9,900 |
| 11,000.000 SHS CCO HOLDINGS LLC | 10,890 | 10,890 |
| 10,000.000 SHS T-MOBILE USA INC | 10,225 | 10,225 |
| 10,000.000 SHS OUTFRONT MEDIA CAPITAL | 9,850 | 9,850 |
| 10,000.000 SHS CENTURYLINK INC | 9,650 | 9,650 |
| 10,000.000 SHS KENNEDY-WILSON INC | 9,350 | 9,350 |
| 10,000.000 SHS SERVICE CORP INTL | 9,900 | 9,900 |
| 12,000.000 SHS CSC HOLDINGS LLC | 10,995 | 10,995 |
| 11,000.000 SHS SPRINT CORP | 10,894 | 10,894 |
| 10,000.000 SHS TRI POINTE HOLDINGS INC | 8,925 | 8,925 |
| 11,000.000 SHS DAVITA HEALTHCAR | 10,313 | 10,313 |
| 11,000.000 SHS IRON MOUNTAIN SENIOR | 10,450 | 10,450 |
| 10,000.000 SHS MURPHY OIL CORP | 9,946 | 9,946 |
| 10,000.000 SHS NRG YIELD OPERATING LLC | 9,500 | 9,500 |
| 11,000.000 SHS SBA COMMUNICATIONS CORP | 10,340 | 10,340 |
| 10,000.000 SHS AECOM TECHNOLOGY | 9,850 | 9,850 |
| 11,000.000 SHS DIAMONDBACK ENERGY INC | 10,615 | 10,615 |
| 12,000.000 SHS OCEANEERING INTERNATIONAL INC | 9,478 | 9,478 |
| 11,000.000 SHS PRECISION DRILLING CORP SER B | 9,130 | 9,130 |
| 10,000.000 SHS CDW LLC/CDW FINANCE | 9,875 | 9,875 |
| 6,000.000 SHS ASBURY AUTOMOTIVE GROUP | 5,745 | 5,745 |
| 9,000.000 SHS EQUINIX INC | 9,068 | 9,068 |
| 11,000.000 SHS CHESAPEAKE ENERGY CORP | 9,708 | 9,708 |
| 11,000.000 SHS CONCHO RESOURCES INC | 10,865 | 10,865 |
| 11,000.000 SHS NETFLIX INC | 11,096 | 11,096 |
| 10,000.000 SHS AES CORP/VA | 9,925 | 9,925 |
| 10,000.000 SHS LEVEL 3 FINANCING INC | 9,375 | 9,375 |
| 11,000.000 SHS RANGE RESOURCES CORP | 9,020 | 9,020 |
| 11,000.000 SHS LENNAR CORP SR UNS GLOBAL 4.75% | 10,313 | 10,313 |
| 11,000.000 SHS DIAMONDBACK ENERGY INC | 10,725 | 10,725 |
| 11,000.000 SHS AMC NETWORKS INC | 9,983 | 9,983 |
| 11,000.000 SHS DIAMOND OFFSHORE DRILL | 9,130 | 9,130 |
| 9,000.000 SHS BLUE CUBE SPINCO INC | 10,170 | 10,170 |
| 10,000.000 SHS PULTERGROUP INC | 9,625 | 9,625 |
| 12,000.000 SHS AMERICAN AXLE & MANUFACTURING | 10,770 | 10,770 |
| 10,000.000 SHS NRG ENERGY INC | 10,375 | 10,375 |
| 11,000.000 SHS MPT OPERATING PARTNERHIP LP | 10,368 | 10,368 |
| 13,000.000 SHS AMERIGAS FINANCE LLC | 11,863 | 11,863 |
| 10,000.000 SHS UNITED RENTALS NORTH AM | 9,425 | 9,425 |
| 11,000.000 SHS GOODYEAR TIRE & RUBBER | 9,653 | 9,653 |
| 11,000.000 SHS TOLL BROTHERS FINANCE CORP | 9,955 | 9,955 |
| 10,000.000 SHS T-MOBILE USA INC | 9,650 | 9,650 |
| 10,000.000 SHS T-MOBILE USA INC | 1 | 1 |
| 11,000.000 SHS CHESAPEAKE ENERGY CORP | 9,240 | 9,240 |
| 11,000.000 SHS OLIN CORP | 10,120 | 10,120 |
| 11,000.000 SHS SOUTHWESTERN ENERGY CO | 10,450 | 10,450 |
| 11,000.000 SHS TELEFLEX INC | 10,203 | 10,203 |
| 13,000.000 SHS TRANSOCEAN INC | 1,995 | 1,995 |
| 8,000.000 SHS GENERAL MOTORS CO | 7,499 | 7,499 |
| 13,000.000 SHS ENSCO PLC | 7,265 | 7,265 |
| 14,000.000 SHS FED NATL MTG ASSOC 10 YR MA1732 | 3,802 | 3,802 |
| 27,000.000 SHS FNMA POOL AH0969 | 3,578 | 3,578 |
| 186,000.000 SHS FED NATL MTG ASSN | 173,064 | 173,064 |
| 5,000.000 SHS FNMA POOL 890430 | 1,363 | 1,363 |
| 14,000.000 SHS FNMA POOL AS0907 | 4,603 | 4,603 |
| 8,000.000 SHS FNMA POOL AV6368 | 2,087 | 2,087 |
| 107,000.000 SHS FNMA POOL 995628 | 4,073 | 4,073 |
| 47,000.000 SHS FED NATL MORTGAGE ASSOCIATION | 60,271 | 60,271 |
| 12,000.000 SHS FNMA POOL AL8238 | 6,618 | 6,618 |
| 17,000.000 SHS FHLMC 15 YR GOLD G18710 | 16,652 | 16,652 |
| 12,000.000 SHS FNMA POOL 310151 | 4,686 | 4,686 |
| 64,000.000 SHS FHLMC 30 YR GOLD A86314 | 2,809 | 2,809 |
| 119,000.000 SHS FHLMC 30G A89385 | 12,738 | 12,738 |
| 15,000.000 SHS FNMA POOL | 5,020 | 5,020 |
| 2,000.000 SHS FNMA POOL AW8992 | 1,011 | 1,011 |
| 40,000.000 SHS FHLMC 30 YR GOLD G08600 | 12,039 | 12,039 |
| 3,000.000 SHS FHLMC 30 YR GOLD G60201 | 1,300 | 1,300 |
| 12,000.000 SHS FNMA POOL AS4168 | 5,753 | 5,753 |
| 3,000.000 SHS FNMA POOL AX4887 | 1,343 | 1,343 |
| 18,000.000 SHS PC GOLD POOL G08623 | 9,136 | 9,136 |
| 16,000.000 SHS PC GOLD POOL G08624 | 6,855 | 6,855 |
| 24,000.000 SHS FHLMC PC GOLD POOL C09071 | 8,986 | 8,986 |
| 3,000.000 SHS FNMA POOL AL6715 | 1,280 | 1,280 |
| 8,000.000 SHS FNMA POOL AX7732 | 4,118 | 4,118 |
| 35,000.000 SHS PC GOLD POOL G07961 | 21,048 | 21,048 |
| 40,000.000 SHS FHLMC 30 YR GOLD V81760 | 19,589 | 19,589 |
| 37,000.000 SHS FHLMC 30 YR GOLD G08659 | 21,681 | 21,681 |
| 2,000.000 SHS FNMA POOL AZ6973 | 1,219 | 1,219 |
| 4,000.000 SHS FNMA POOL BA2889 | 1,466 | 1,466 |
| 4,000.000 SHS FHLMC 30 YR GOLD G08682 | 2,178 | 2,178 |
| 4,000.000 SHS FNMA POOL AS6406 | 2,090 | 2,090 |
| 4,000.000 SHS FNMA POOL AS6408 | 2,727 | 2,727 |
| 4,000.000 SHS FNMA PPOL AS6520 | 2,835 | 2,835 |
| 50,000.000 SHS FNMA POOL AS6675 | 30,388 | 30,388 |
| 4,000.000 SHS FHLMC 30 YR GOLD G08700 | 1,938 | 1,938 |
| 3,000.000 SHS FNMA POOL AS7538 | 2,414 | 2,414 |
| 52,000.000 SHS FNMA POOL MA2671 | 36,915 | 36,915 |
| 36,000.000 SHS FNMA POOL BC2849 | 30,201 | 30,201 |
| 2,000.000 SHS FNMA POOL BD7883 | 1,350 | 1,350 |
| 7,000.000 SHS FHLMC 30 YR GOLD G08741 | 5,923 | 5,923 |
| 6,000.000 SHS FNMA POOL AS8700 | 4,041 | 4,041 |
| 31,000.000 SHS FHLMC 30 YR GOLD G08747 | 26,457 | 26,457 |
| 13,000.000 SHS FNMA POOL BM1066 | 9,473 | 9,473 |
| 18,000.000 SHS FNMA POOL MA2920 | 15,504 | 15,504 |
| 15,000.000 SHS FNMA POOL AS9994 | 11,796 | 11,796 |
| 35,000.000 SHS FNMA POOL MA2960 | 28,028 | 28,028 |
| 38,000.000 SHS FNMA POOL MA3026 | 33,155 | 33,155 |
| 21,000.000 SHS FNMA POOL MA3082 | 19,146 | 19,146 |
| 13,000.000 SHS FNMA POOL MA3120 | 11,883 | 11,883 |
| 5,000.000 SHS FNMA POOL MA3147 | 4,553 | 4,553 |
| 40,000.000 SHS FNMA POOL MA3148 | 36,483 | 36,483 |
| 6,000.000 SHS FNMA POOL MA3149 | 5,324 | 5,324 |
| 58,000.000 SHS FHLMC 30 YR GOLD G08791 | 53,246 | 53,246 |
| 6,000.000 SHS FNMA POOL MA3183 | 5,472 | 5,472 |
| 4,000.000 SHS FNMA POOL MA3239 | 3,733 | 3,733 |
| 108,000.000 SHS FNMA POOL BH9277 | 102,482 | 102,482 |
| 7,000.000 SHS FNMA POOL MA3277 | 6,604 | 6,604 |
| 10,000.000 SHS FNMA POOL BJ4916 | 9,505 | 9,505 |
| 7,000.000 SHS FNMA POOL MA3306 | 6,664 | 6,664 |
| 5,000.000 SHS FNMA POOL MA3358 | 4,807 | 4,807 |
| 33,000.000 SHS FHLMC 30 YR GOLD G57426 | 32,339 | 32,339 |
| 7,000.000 SHS FNMA POOL MA3442 | 6,853 | 6,853 |
| 6,000.000 SHS FNMA POOL MA3443 | 5,959 | 5,959 |
| 6,000.000 SHS FNMA POOL MA3466 | 5,894 | 5,894 |
| 71,000.000 SHS FHLMC 30 YR GOLD G08847 | 71,830 | 71,830 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10,902.000 SHS VANGUARD MID-CAP VIPERS | 1,506,438 | 1,506,438 |
| 10,841.000 SHS VANGUARD SMALL-CAP VIPERS | 1,452,418 | 1,452,418 |
| 181,335.707 SHS PIMCO STOCKSPLUS INTL 12 | 1,271,163 | 1,271,163 |
| 36,376.000 SHS VANGUARD FTSE DEVELOPED MKTS E | 1,349,550 | 1,349,550 |
| 124,872.727 SHS EATON VANCE FLOATINGRATE INST | 1,085,144 | 1,085,144 |
| 206,493.309 SHS CREDIT SUISSE FLT TR HI INC I | 1,352,531 | 1,352,531 |
| 58,344.000 SHS ISHARES TRUST CURRENCY HEDGED MSCI EAFE ETF | 1,522,837 | 1,522,837 |
| 22,771.000 SHS ISHARES MSCI EMERGING MARKETS | 1,073,653 | 1,073,653 |
| 13,476.000 SHS VANGAURD GLOBAL REAL ESTATE ETF | 1,004,905 | 1,004,905 |
| 42,936.000 SHS SPDR S&P 500 ETF TRUST | 10,730,565 | 10,730,565 |
| 27,037.000 SHS VANGUARD DIVIDEND APREC ETF | 2,700,971 | 2,700,971 |
| 29,479.000 SHS VANGUARD HIGH DIV YIELD ETF | 1,776,008 | 1,776,008 |
| 103,920.839 SHS IVA INTERNATIONAL I | 1,499,578 | 1,499,578 |
| 28,495.591 SHS OPPENHEIMER DEVELOP MKTS Y | 1,077,437 | 1,077,437 |
| 104,322.441 SHS E V SHT DURATION GOVT INC I | 852,314 | 852,314 |
| 347,862.345 SHS DOUBLELINE TOTAL RET BD I | 3,436,880 | 3,436,880 |
| 15,944.000 SHS VANGAURD SHORT-TERM CORPORATE BO | 1,242,675 | 1,242,675 |
| 100,195.865 SHS MATTHEWS ASIA DIVIDEND INV | 1,403,678 | 1,403,678 |
| 80,750.000 SHS FIXED INCOME SHARES C MF | 802,655 | 802,655 |
| 78,940.000 SHS FIXED INCOME SHARES M MF | 800,452 | 800,452 |
| 21,916.000 SHS PIMCO ENHANCED SHORT MATURITY | 2,217,461 | 2,217,461 |
| 102,949.490 SHS BLACKSTONE ALT MULTI STRATEGY FUND | 1,067,586 | 1,067,586 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AURORA OFFSHORE FUND LTD. II | FMV | 1,988 | 1,988 |
| PINEHURST INSTITUTIONAL, LTD | FMV | 2,688,418 | 2,688,418 |
| MERIDIAN PERF PTRS LTD CL A | FMV | 217 | 217 |
| RIVERVIEW GLOBAL MACRO FUND (CAYMAN) LP PLACEMENT | FMV | 1,018,382 | 1,018,382 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,181 | 0 | 5,181 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 3,745,405 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,306 | 0 | 5,306 | |
| COMPUTER EXPENSE | 1,684 | 0 | 1,684 | |
| OFFICE EXPENSE | 2,590 | 0 | 2,590 | |
| REPAIRS & MAINTENANCE | 3,365 | 0 | 3,365 | |
| EQUIPMENT RENTAL | 844 | 0 | 844 | |
| DUES AND SUBSCRIPTIONS | 128 | 0 | 128 | |
| DEDUCTIONS FROM PARTNERSHIP INVESTMENTS | 0 | 103 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 221 | ||
| REVERSAL OF DEFFERED TAX ESTIMATE | 24,800 | 24,800 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX | 55,700 | 18,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 110,356 | 110,356 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 19,205 | 19,205 | 0 | |
| STATE TAXES | 1,146 | 0 | 1,146 |