| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARTYKA & COMPANY P.C - TAX | 3,000 | 3,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AON PLC | 25,269 | 24,412 |
| CHUBB INA HOLDINGS INC | 19,775 | 19,714 |
| AT&T INC 5.5% 2/2018 | ||
| AMERICAN EXPRESS 3.625% 12/2024 | 25,023 | 23,923 |
| BB&T CORP 4.9% 6/2017 | 26,149 | 25,321 |
| BANK OF AMERICA CORP 3.248 10/21/202 | 24,868 | 23,141 |
| BURLINGTON NORTHERN SANTA FE 4.7% | 25,463 | 25,305 |
| DOVER CORP 5.45% 3/2018 | ||
| EATON CORP 5.6% 5/2018 | ||
| EMERSON ELECTRONIC CO 4.25% 11/15/20 | 25,543 | 25,506 |
| FREDDIE MAC 1.1% 11/8/2021-2017 | ||
| FREDDIE MAC 1.75% 10/27/2022-2018 | 40,000 | 39,679 |
| FREDDIE MAC 2% 11/22/2022-2018 | 49,987 | 49,550 |
| FREDDIE MAC 3% 6/28/2003-2018 | 30,000 | 30,012 |
| FANNIE MAE POOL 735912 5.5% | 4,495 | 4,403 |
| FNMA POOL 995112 | 5,069 | 4,951 |
| GENERAL ELEC CAP CORP 4.65% 10/2021 | 25,542 | 22,649 |
| GEORGIA PWR COMPANY 2.85% | 20,185 | 19,648 |
| GOLDMAN SACHS BK USA 1.55% 10/2017 | 54,749 | 54,623 |
| HOME DEPOT INC 3% 04/01/2026 | 23,903 | 24,216 |
| INTERSTATE POWER & LIGHT | 15,590 | 14,618 |
| JP MORGAN CHASE & CO 6% 1/2018 | ||
| JP MORGAN CHASE & CO 4.5% 1/24/2022 | 25,882 | 25,760 |
| MARSH & MCCLENNAN | 14,996 | 14,775 |
| MCDONALDS CORP 5/26/20 | ||
| BERKSHIRE HATHAWAY ENERGY 3.75% 11/1 | 25,860 | 25,355 |
| MORGAN STANLEY 2.625% 11/17/2021 | 9,986 | 9,760 |
| NAT'L RURAL UTIL COOP 3.05% 3/2016 | 19,910 | 19,886 |
| NORTHEAST UTILITIES 2.8% 05/01/2023 | 19,581 | 19,516 |
| PNC FINANCIAL SERVICES GROUP | 25,722 | 24,786 |
| PRAXAIR INC 3% 9/2021 | 15,207 | 15,013 |
| PROGRESSIVE CORP 3.75% 8/23/2021 | 15,212 | 15,196 |
| SHELL INTERNATIONAL FIN | 15,759 | 14,791 |
| TARGET CORP 2.5% 4/15/2026 | 14,174 | 14,004 |
| UNION PACIFIC CORP INDUSTRY RAILROAD | 19,982 | 19,965 |
| UNIONBANCAL CORP 3.5% 6/18/22 | 15,545 | 15,036 |
| US BANCORP 2.95 | 25,050 | 23,672 |
| WELLS FARGO & CO 4.6% 4/2021 | 21,037 | 19,673 |
| XCEL ENERGY INC | 25,350 | 24,430 |
| VANGUARD INTERMEDIATE TERM INV GR | 128,043 | 123,047 |
| VANGUARD SHORT-TERM INVESTMENT | 298,000 | 289,113 |
| PURDUE IN UNIV COPS 5.388% 7/2022-19 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABIOMED INC | 2,264 | 32,504 |
| ACCELERATE DIAGNOSTICS INC | 13,674 | 6,900 |
| ACXIOM CORP. | ||
| ADOBE SYSTEMS INC | 7,621 | 22,624 |
| CHAMPLAIN MID CAP INSTITUTIONAL | 55,000 | 56,534 |
| ALPHABET INC CL C | 1,515 | 5,178 |
| ALPHABET INC CL A | 1,516 | 5,225 |
| AMAZON.COM | 4,645 | 37,549 |
| APPLE INC | 1,786 | 21,295 |
| CARMAX INC | 14,856 | 17,252 |
| CHEVRON CORPORATION | 17,726 | 17,406 |
| DAVE & BUSTER'S ENTERTAINMENT | 17,301 | 18,492 |
| DEXCOM INC | 2,618 | 38,935 |
| WALT DISNEY COMPANY | 24,870 | 23,575 |
| ECOLAB INC | 3,712 | 23,134 |
| EDWARDS LIFESCIENCES CORP | 9,640 | 15,317 |
| EVOLENT HEALTH INC CL A | 19,370 | 24,439 |
| FASTENAL | 4,739 | 14,380 |
| GILEAD SCIENCES INC | 3,017 | 10,008 |
| JB HUNT TRANSPORT SERVICES INC | 14,660 | 20,004 |
| INTERCONTINENTAL EXCHANGE INC | 2,360 | 15,066 |
| INTUITIVE SURGICAL INC | 3,214 | 43,103 |
| ISHARES RUSSELL 2000 ETF | ||
| JOHNSON & JOHNSON | 12,468 | 25,810 |
| LOWE'S COMPANIES INC | 13,882 | 44,333 |
| MICROSOFT CORP | 11,884 | 23,869 |
| NEVRO CORP | ||
| NORDSTROM INC | 18,763 | 18,644 |
| PRA GROUP INC | ||
| PAYPAL HOLDINGS INC | 10,142 | 12,193 |
| PIONEER NATURAL RESOURCES COMPANY | 19,069 | 19,728 |
| PROCTER & GAMBLE CO | ||
| PROTO LABS INC | ||
| PURE STORAGE INC | 19,971 | 16,160 |
| RED HAT, INC. | 12,213 | 45,666 |
| RITCHIE BROS AUCTIONEERS INC | 21,822 | 21,432 |
| SALESFORCE COM INC | 2,463 | 43,830 |
| SCHLUMBERGER LTD | ||
| SIX FLAGS ENTERTAINMENT CORP | 13,343 | 12,795 |
| STARBUCKS CORP | 2,885 | 41,538 |
| STRYKER CORP | 3,602 | 11,756 |
| TRANSDIGM GROUP INC | 1,731 | 11,902 |
| TRIMBLE INCORPORATED | 20,319 | 16,455 |
| TWILIO INC CL A | ||
| US BANCORP NEW | 49,985 | 50,316 |
| ULTIMATE SOFTWARE GROUP INC | 1,679 | 29,384 |
| VANGUARD DIVIDEND GROWTH FUND | 121,389 | 233,425 |
| VANGUARD SML CAP INDX-ADM | 85,000 | 72,259 |
| VANGUARD 500 INDEX FUND - ADM | 195,000 | 177,321 |
| WABTEC CORP | 13,572 | 12,996 |
| WATSCO INC | ||
| WORKDAY INC CLASS A | 7,666 | 16,766 |
| ZOETIS INC | 11,612 | 34,216 |
| IHS MARKIT LTD | 15,305 | 14,631 |
| MEDTRONIC PLC | 19,087 | 21,830 |
| KORNIT DIGITAL LTD | 9,209 | 10,390 |
| ALIBABA GROUP HLDGS SP ADR | ||
| HARDING LOEVNER INSTITUTIONAL | 75,000 | 66,714 |
| ISHARES MSCI EAFE ETF | ||
| MFS INSTITUTIONAL INTERNATIONAL | 60,000 | 57,447 |
| MATTHEWS PACIFIC TIGER FD-IS | 60,000 | 51,137 |
| VANGUARD DEV MKT INDX-ADM | 40,000 | 34,319 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ASAIX | AT COST | 50,000 | 41,105 |
| EIGMX | AT COST | 78,653 | 75,221 |
| JMMSX | AT COST | ||
| BPIRX | AT COST | 50,000 | 48,488 |
| BLRYX | AT COST | 98,133 | 90,099 |
| CSRIX | AT COST | 100,000 | 82,805 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FEES & DUES | 20 | 20 | ||
| INVESTMENT EXPENSE | 43 | 43 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES | 1,349 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE/EXECUTOR FEES | 27,858 | 22,286 | 5,572 | |
| INVESTMENT MGMT FEES | 8,250 | 8,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 600 | |||
| FOREIGN TAXES | 692 | 692 |