| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,680 | 0 | 0 | 1,680 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME #0147 | 71,050 | 71,050 |
| FIDELITY FLT RT HI INC-RET #0814 | 44,396 | 44,396 |
| ISHARES TIPS BOND ETF | 21,464 | 21,464 |
| ISHARES US PREFERRED STOCK ETF | 31,526 | 31,526 |
| PRIMCO FGN BD USD HEDGED-INST #0103 | 70,856 | 70,856 |
| VANGUARD S/T BD INDX-ADM #5132 | 71,359 | 71,359 |
| FEDERATED HIGH YLD BD #0021 | 27,881 | 27,881 |
| PGIM TOT RET BD-R6 #1062 | 47,161 | 47,161 |
| WESTERN ASSET TOT RTN UNCNS-LS #2273 | 49,602 | 49,602 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMER BEACON LG CAP VAL-INST FD#0066 | 86,518 | 86,518 |
| DFA LARGE CAP VAL PORFT FD#5035 | 141,409 | 141,409 |
| DFA US SML CAP VAL PORT FD#5034 | 34,362 | 34,362 |
| DODGE & COX INTL STK FD#1048 | 55,220 | 55,220 |
| DODGE & COX STK FD#0145 | 139,738 | 139,738 |
| FIDELITY CONTRAFUND INC FD#0022 | 87,066 | 87,066 |
| ISHARES MSCI BRIC ETF | 3,263 | 3,263 |
| ISHARES RUSSELL MID-CAP VALUE ETF | 23,745 | 23,745 |
| ISHARES S&P 500 GROWTH ETF | 92,813 | 92,813 |
| NUVEEN MID CAP GRWTH OPP-I FD#2453 | 64,102 | 64,102 |
| OPPENHEIMER DEV MKTS #0799 | 51,282 | 51,282 |
| OPPENHEIMER INTL GRWOTH #1961 | 60,636 | 60,636 |
| OPPENHEIMER INTL SMALL MID CO-I 1964 | 41,328 | 41,328 |
| T ROWE PRICE GWTH STK-I FD#0540 | 97,900 | 97,900 |
| VANGUARD MID CAP INDX-INSTL FD#0864 | 71,293 | 71,293 |
| VANGUARD S/C GWTH INDX-I FD#0866 | 21,434 | 21,434 |
| VANGUARD SM CP VAL INDX-INST FD#0865 | 39,712 | 39,712 |
| VIRTUS EMRG MKT OPP #1736 | 48,115 | 48,115 |
| WISDOMTREE EMERGING MARKETS SMALL CA | 7,247 | 7,247 |
| HARBOR CAP APPREC-RTMT #2512 | 95,723 | 95,723 |
| HARTFORD INT'L OPP-F #3101 | 53,643 | 53,643 |
| INVESCO QQQ TRUST SERIES 1 ETF | 32,549 | 32,549 |
| JOHN HANCOCK DISC VAL M/C-I #6006 | 68,563 | 68,563 |
| T ROWE NEW HORIZONS-I #0532 | 55,807 | 55,807 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AQR MULTI STRAT | FMV | 19,715 | 19,715 |
| CALAMOS MKT NEUT INC-I FD#0629 | FMV | 22,770 | 22,770 |
| DIAMOND HILL LONG/SHORT-I FD#0011 | FMV | 14,680 | 14,680 |
| FPA CRESCENT-INST #1347 | FMV | 15,942 | 15,942 |
| FIRST TRUST ENERGY INCOME AND GROWTH | FMV | 21,865 | 21,865 |
| HANCOCK HORIZON QUANT LS INST #1015 | FMV | 13,489 | 13,489 |
| ISHARES GOLD TRUST | FMV | 13,113 | 13,113 |
| NATIXIS GATEWAY #1986 | FMV | 26,950 | 26,950 |
| VANGUARD REIT ETF FD | FMV | 13,721 | 13,721 |
| MINERAL INTEREST | FMV | 4,237 | 4,237 |
| FIRST EAGLE GLB-L #0901 | FMV | 16,276 | 16,276 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 316,048 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER DEDUCTION - ROYALTY | 418 | 418 | 0 | 0 |
| BANK CHARGES | 3 | 0 | 0 | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 11,912 | 11,912 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 11,776 | 0 | 0 | 11,776 |
| PORTFOLIO MANAGMENT FEES | 12,302 | 12,302 | 0 | 0 |
| MEETING EXPENSE | 169 | 0 | 0 | 169 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 30 | 30 | 0 | 0 |
| GPT | 922 | 922 | 0 | 0 |
| TAXES/O&G STATE | 226 | 226 | 0 | 0 |
| TAXES - FEDERAL | 672 | 0 | 0 | 0 |