| Identifier | Return Reference | Explanation |
|---|---|---|
| BUSINESS HOLDINGS | PART VII-B, QUESTION 3(A) | THE FOUNDATION AND ALL DISQUALIFIED PERSONS OWNED LESS THAN 35% OF EACH OF THE FOLLOWING BUSINESSES DURING 2018: BELLUS VENTURES II, LP (82-5049306)-10.198%; MATCHWELL, LLC (82-2758598)-9.3025%; ALMA TECHNOLOGIES, INC. (90-1135847)-27%; BAEBIES, INC. (46-3482298)-2%; DEMOCRACY LIVE, INC. (45-4826119)-4%; ESSENTIAL HEALTH SOLUTIONS, INC. (81-3665530)-7%; PHYTELLIGENCE, INC. (45-4269049)-14%; AND METABOLON, INC. (04-3518046)-1%. FOR ALMA TECHNOLOGIES, INC., EFFECTIVE CONTROL IS IN ONE OR MORE PERSONS WHO ARE NOT DISQUALIFIED PERSONS IN CONNECTION WITH THE FOUNDATION. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PHYTELLIGENCE CONV NOTE | 2,000,000 | 2,000,000 |
| PHYTELLIGENCE SECURED NOTE | 3,000,000 | 3,000,000 |
| VILLAGE ENTERPRISE DEV IMPACT BD | 500,000 | 518,507 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALMA | 3,686,414 | 5,154,618 |
| METABOLON - SERIES E-2 STOCK | 1,699,999 | 1,931,773 |
| PHYTELLIGENCE | 5,500,000 | 5,500,000 |
| VANGUARD DEVELOPED MKTS ETF - 84,000 SHS | 3,314,002 | 3,116,400 |
| VANGUARD HIGH DIV YLD ETF - 38,300 SHS | 2,914,671 | 2,987,017 |
| VANGUARD INTL EQUITY INDEX FDS EMERGING MKTS ETF - 89,200 SHS | 2,716,314 | 3,398,520 |
| VANGUARD REIT ETF - 72,300 SHS | 5,450,495 | 5,391,411 |
| 30 VENTURES FUND | 315,000 | 278,162 |
| 30 VENTURES SPV 1 | 1,141,050 | 1,074,996 |
| BAEBIES | 1,000,000 | 1,000,000 |
| DEMOCRACY LIVE, INC. | 500,000 | 504,699 |
| ESSENTIAL HEALTH SOLUTIONS | 750,000 | 750,000 |
| ISHARES INC MSCI JAPAN ETF - 40,500 SHS | 2,471,667 | 2,052,945 |
| VANGUARD TOTAL WORLD ETF - 45,000 SHS | 2,962,315 | 2,945,700 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BELLUS VENTURES II LP | FMV | 2,994,808 | 3,027,534 |
| MATCHWELL LLC | FMV | 221,567 | 724,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 27,837 | 0 | 0 |
| Description | Amount |
|---|---|
| LOSS ON INVESTMENT IN PASSTHOUGH ENTITY - MATCHWELL, LLC (82-2758598) | 485,084 |
| EXCISE TAX | 3,078 |
| NONDEDUCTIBLE EXPENSES-FROM MATCHWELL LLC K-1 | 14,555 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 528 | 528 | 0 | |
| PORTFOLIO DEDUCTIONS-FROM BELLUS VENTURES II, LP SCH K-1 | 5,315 | 5,315 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 31,909 | 31,909 | 0 |