| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 29,768 | 29,768 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 68,740 | 1,719 | 1,719 | |||||||
| 526,643 | 21,094 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| TABLE - DESK | 2012-08 | PURCHASE | 2018-09 | 3,008 | -1,178 | 1,830 | ||||
| SECURITY SYSTEM | 2010-07 | PURCHASE | 2018-09 | 2,475 | -454 | 2,021 | ||||
| SERVER | 2010-11 | PURCHASE | 2018-09 | 1,838 | -383 | 1,455 | ||||
| BUILDING - 900 WEST VALLEY RD | 2006-07 | PURCHASE | 2018-04 | 915,678 | 1,099,898 | 57,972 | 80,903 | 323,095 | ||
| BUILDING IMPROVEMENTS | 2006-07 | PURCHASE | 2018-04 | 424,777 | -299,999 | 124,778 | ||||
| SECURITY SYSTEM & INSTALL | 2006-07 | PURCHASE | 2018-04 | 16,292 | 16,292 | |||||
| BUILDING IMPROVEMENTS | 2006-07 | PURCHASE | 2018-04 | 44,926 | -31,729 | 13,197 | ||||
| BUILDING IMPROVEMENTS | 2006-07 | PURCHASE | 2018-04 | 6,645 | -4,693 | 1,952 | ||||
| BASEBOARD HEAT | 2007-03 | PURCHASE | 2018-04 | 1,190 | -863 | 327 | ||||
| BATHROOM RENOVATION | 2007-02 | PURCHASE | 2018-04 | 12,714 | -9,165 | 3,549 | ||||
| LETTERS IN FOYER | 2007-06 | PURCHASE | 2018-04 | 80 | -58 | 22 | ||||
| OLIVER MECHANICAL | 2007-07 | PURCHASE | 2018-04 | 509 | -370 | 139 | ||||
| BUILDING IMPROVEMENTS - ROOF | 2008-09 | PURCHASE | 2018-04 | 23,667 | -18,046 | 5,621 | ||||
| OLIVER MECHANICAL - HVAC | 2008-07 | PURCHASE | 2018-04 | 5,897 | -4,460 | 1,437 | ||||
| WATER HEATERS | 2008-08 | PURCHASE | 2018-04 | 1,400 | -1,065 | 335 | ||||
| SOUND BARRIER | 2008-11 | PURCHASE | 2018-04 | 2,730 | -2,093 | 637 | ||||
| TENANT IMPROVEMENTS | 2009-01 | PURCHASE | 2018-04 | 6,440 | -4,964 | 1,476 | ||||
| OUTDOOR SIGNS | 2009-01 | PURCHASE | 2018-04 | 740 | -569 | 171 | ||||
| FLAT SCREEN | 2016-04 | PURCHASE | 2018-04 | 6,750 | -6,404 | 346 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB - BOND FUNDS | 2,772,216 | 2,615,688 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED | 17,343,172 | 19,004,182 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PROPERTY & EQUIPMENT | 213,811 | 170,348 | 43,463 | 43,463 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE | 3,192 | 3,192 | |
| SECURITY DEPOSIT | 2,990 | 2,990 | 2,990 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 900 WEST VALLEY ROAD | ||||
| CONDOMINIUM FEES | 788 | 788 | ||
| EXPENSES | ||||
| BANK FEES | 40 | 40 | ||
| COMPUTER MAINTENANCE & CONSUL | 3,501 | 3,501 | ||
| CONDOMINIUM FEES | 2,365 | 2,365 | ||
| DIRECTORS FEES & EXPENSES | 16,509 | 16,509 | ||
| DUES & SUBSCRIPTIONS | 1,220 | 1,220 | ||
| ELECTRIC | 3,384 | 3,384 | ||
| INSURANCE | 42,916 | 42,916 | ||
| JANITORIAL | 1,039 | 1,039 | ||
| OFFICE EXPENSES | 7,414 | 7,414 | ||
| TELEPHONE | 23,442 | 23,442 | ||
| MISCELLANEOUS | 1,760 | 1,760 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| WITHHOLDING TAXES | 1,179 | |
| SECURITY DEPOSITS | 1,783 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT & ADVISORY | 71,884 | 71,884 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 26,543 | 26,543 | ||
| EXCISE TAXES | 40,000 | |||
| REAL ESTATE TAXES | 963 | 963 | ||
| 900 WEST VALLEY ROAD | 321 | 321 |