| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WITHUM SMITH AND BROWN | 18,655 | 18,655 | ||
| DAY SECKLER | 11,500 | 16,500 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2010-03-01 | 11,000 | 11,000 | 1.08 | 11,000 | |||
| SOFTWARE-NCRC WEB | 2016-08-15 | 81,000 | 22,950 | 5.0 | 16,200 | 39,150 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| KENNEL | 1999-06-30 | 48,174 | 44,218 | M20 | 2,149 | ||||
| FENCE | 2003-05-19 | 1,800 | 360 | M20 | 80 | ||||
| FENCE | 2002-10-01 | 2,256 | 1,670 | M20 | 101 | ||||
| FURNACE - KENNELS | 2005-04-19 | 2,100 | 1,326 | SL | 20 | 0 | |||
| HUNNS LAKE ROAD HO | 2007-12-01 | 361,132 | 131,867 | SL | 27 | 13,132 | |||
| SHELTER | 2007-07-01 | 239,049 | 90,913 | SL | 27 | 8,693 | |||
| KENNEL | 2008-10-15 | 12,442 | 4,487 | M20 | 555 | ||||
| KENNEL WATER SYSTE | 2009-06-01 | 6,008 | 3,177 | M5 | |||||
| TRAINING CENTER | 2008-07-01 | 163,585 | 56,267 | SL | 27 | 5,949 | |||
| SHELTER | 2010-01-01 | 104,865 | 30,346 | SL | 27 | 3,813 | |||
| HUNNS LAKE RD (742 | 2010-07-30 | 19,000 | 5,153 | SL | 27 | 691 | |||
| TRAINING CNTR DOOR | 2010-06-01 | 800 | 219 | SL | 27 | 29 | |||
| HUNNS LAKE RD HOUS | 2009-07-01 | 1,768 | 542 | SL | 27 | 64 | |||
| FURNITURE (TRAININ | 2009-07-01 | 1,158 | 708 | M7 | |||||
| LAMPS IN TC | 2012-01-06 | 55 | 51 | M7 | 4 | ||||
| TC REN-RECEPTION | 2011-10-14 | 2,058 | 755 | M20 | 47 | ||||
| DECK REPAIRS (RANC | 2011-10-07 | 2,000 | 733 | M20 | 90 | ||||
| SHOWER REPAIRS (RA | 2011-12-08 | 428 | 382 | M7 | 19 | ||||
| FURNACE REP (RANCH | 2012-01-06 | 358 | 108 | SL | 20 | 18 | |||
| WINDOWS (RANCH) | 2011-12-29 | 537 | 481 | M7 | 24 | ||||
| HVAC RANCH | 2011-12-02 | 7,000 | 6,249 | M7 | 312 | ||||
| HVAC INSTALLATION | 2012-01-27 | 8,310 | 7,716 | M7 | 594 | ||||
| TUB/SHOWER (RANCH) | 2012-01-27 | 1,104 | 1,025 | M7 | 79 | ||||
| ELECTRIC-AC INSTAL | 2011-07-01 | 652 | 238 | M20 | 29 | ||||
| CENTRAL AC (OFFICE | 2011-07-01 | 7,230 | 2,647 | M20 | 327 | ||||
| WINDOW WELL COVERS | 2012-06-08 | 735 | 684 | M7 | 51 | ||||
| WINDOWS AND SIDING | 2011-09-09 | 3,360 | 3,001 | M7 | 150 | ||||
| CONCRETE STAIRS | 2011-11-11 | 1,200 | 440 | M20 | 54 | ||||
| FENCE (SHELTER) | 2012-06-22 | 2,480 | 941 | M20 | 121 | ||||
| ROOF (SHELTER) | 2011-11-11 | 560 | 204 | M20 | 25 | ||||
| HUNNS LAKE RD HOUS | 2010-07-30 | 168,500 | 45,698 | SL | 27 | 6,127 | |||
| FURNITURE (OFFICE) | 2011-05-01 | 243 | 243 | M7 | |||||
| FURNITURE (SHELTER | 2011-05-15 | 1,014 | 1,014 | M7 | |||||
| FURNITURE (KENNEL) | 2011-06-01 | 483 | 482 | M7 | 1 | ||||
| FENCE-HUNS LAKE RD | 2010-09-15 | 4,845 | 2,005 | M20 | 216 | ||||
| CENTRAL AIR-HUNS L | 2011-07-01 | 9,200 | 3,024 | M20 | 416 | ||||
| BUILDING IMPROVEME | 2014-06-12 | 6,390 | 2,162 | M20 | 365 | ||||
| BUILDING IMPROVEME | 2014-09-02 | 10,365 | 2,274 | M20 | 592 | ||||
| EQUIPMENT | 2015-03-10 | 2,586 | 1,293 | M5 | 5 | 517 | |||
| EQUIPMENT (OFFICE) | 2010-01-01 | 517 | 318 | M5 | |||||
| AUTOMOBILE - FORD | 2016-02-08 | 13,289 | 3,987 | M5 | 5 | 2,658 | |||
| AUTOMOBILE | 2010-09-15 | 9,486 | 9,486 | M5 | |||||
| BUILDING IMPROVEME | 2017-09-10 | 2,480 | 93 | M20 | 179 | ||||
| BUILDING IMPROVEME | 2017-12-26 | 1,151 | 43 | M20 | 83 | ||||
| HORSE FEED RING | 2017-11-07 | 1,500 | 300 | M5 | 480 | ||||
| AUTOMOBILE | 2017-05-23 | 23,521 | 4,704 | M5 | 2,509 | ||||
| EQUIPMENT | 2014-09-27 | 1,028 | 747 | M5 | 118 | ||||
| APPLIANCES | 2015-03-24 | 2,042 | 1,020 | M5 | 5 | 408 | |||
| BUILDING IMPROVEME | 2018-06-01 | 7,099 | M20 | 266 | |||||
| BUILDING IMPROVEME | 2018-06-01 | 43,433 | M20 | 1,629 | |||||
| BUILDING IMPROVEME | 2018-06-10 | 26,876 | M20 | 1,008 | |||||
| BUILDING IMPROVEME | 2018-08-31 | 9,640 | M20 | 362 | |||||
| FENCE (395TC) | 2018-12-05 | 11,159 | M20 | 418 | |||||
| COMPUTER EQUIPMENT | 2018-01-09 | 1,069 | M5 | 214 | |||||
| AUTOMOBILE - ATV | 2018-02-22 | 9,641 | M5 | 1,928 | |||||
| WATER SOFTENER | 2018-07-31 | 2,297 | M5 | 459 | |||||
| COMPUTER EQUIPMENT | 2018-08-24 | 1,000 | M5 | 200 | |||||
| AUTOMOBILE - HONDA | 2018-04-20 | 19,900 | M5 | 3,980 | |||||
| AUTOMOBILE - HONDA | 2018-04-20 | 19,700 | M5 | 3,940 | |||||
| FURNITURE (OFFICE) | 2010-01-01 | 289 | 203 | M7 | |||||
| FURNITURE (OFFICE) | 2010-01-01 | 1,703 | 1,193 | M7 | 7 | ||||
| BUILDING IMPROVEME | 2013-01-01 | 2,797 | 904 | M20 | 136 | ||||
| BUILDING IMPROVEME | 2013-01-01 | 8,510 | 2,751 | M20 | 450 | ||||
| EQUIPMENT | 2014-01-01 | 990 | 977 | M5 | 0 | ||||
| EQUIPMENT | 2014-01-01 | 2,143 | 2,116 | M5 | 27 | ||||
| EQUIPMENT | 2015-01-01 | 428 | 257 | SL | 5 | 0 | |||
| EQUIPMENT | 2015-01-01 | 611 | 367 | SL | 5 | 122 | |||
| COMPUTER EQUIPMENT | 2015-03-03 | 2,407 | 1,203 | M5 | 5 | 321 | |||
| COMPUTER EQUIPMENT | 2015-03-03 | 250 | 125 | M5 | 5 | 50 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| KENNEL | 48,174 | 46,367 | 1,807 | |
| FENCE | 1,800 | 440 | 1,360 | |
| FENCE | 2,256 | 1,771 | 485 | |
| FURNACE - KENNELS | ||||
| HUNNS LAKE ROAD HO | 361,132 | 144,999 | 216,133 | |
| SHELTER | 239,049 | 99,606 | 139,443 | |
| KENNEL | 12,442 | 5,042 | 7,400 | |
| KENNEL WATER SYSTE | 6,008 | 3,177 | 2,831 | |
| TRAINING CENTER | 163,585 | 62,216 | 101,369 | |
| SHELTER | 104,865 | 34,159 | 70,706 | |
| HUNNS LAKE RD (742 | 19,000 | 5,844 | 13,156 | |
| TRAINING CNTR DOOR | 800 | 248 | 552 | |
| HUNNS LAKE RD HOUS | 1,768 | 606 | 1,162 | |
| WEBSITE | 11,000 | 11,000 | ||
| FURNITURE (TRAININ | ||||
| LAMPS IN TC | 55 | 55 | ||
| TC REN-RECEPTION | ||||
| DECK REPAIRS (RANC | 2,000 | 823 | 1,177 | |
| SHOWER REPAIRS (RA | 428 | 401 | 27 | |
| FURNACE REP (RANCH | 358 | 126 | 232 | |
| WINDOWS (RANCH) | 537 | 505 | 32 | |
| HVAC RANCH | 7,000 | 6,561 | 439 | |
| HVAC INSTALLATION | 8,310 | 8,310 | ||
| TUB/SHOWER (RANCH) | 1,104 | 1,104 | ||
| ELECTRIC-AC INSTAL | 652 | 267 | 385 | |
| CENTRAL AC (OFFICE | 7,230 | 2,974 | 4,256 | |
| WINDOW WELL COVERS | 735 | 735 | ||
| WINDOWS AND SIDING | 3,360 | 3,151 | 209 | |
| CONCRETE STAIRS | 1,200 | 494 | 706 | |
| FENCE (SHELTER) | 2,480 | 1,062 | 1,418 | |
| ROOF (SHELTER) | 560 | 229 | 331 | |
| HUNNS LAKE RD HOUS | 168,500 | 51,825 | 116,675 | |
| FURNITURE (OFFICE) | 243 | 243 | ||
| FURNITURE (SHELTER | ||||
| FURNITURE (KENNEL) | 483 | 483 | ||
| FENCE-HUNS LAKE RD | 4,845 | 2,221 | 2,624 | |
| CENTRAL AIR-HUNS L | 9,200 | 3,440 | 5,760 | |
| BUILDING IMPROVEME | 6,390 | 2,527 | 3,863 | |
| BUILDING IMPROVEME | 10,365 | 2,866 | 7,499 | |
| EQUIPMENT | 2,586 | 1,810 | 776 | |
| EQUIPMENT (OFFICE) | 517 | 318 | 199 | |
| SOFTWARE-NCRC WEB | 81,000 | 39,150 | 41,850 | |
| AUTOMOBILE - FORD | 13,289 | 6,645 | 6,644 | |
| AUTOMOBILE | ||||
| BUILDING IMPROVEME | 2,480 | 272 | 2,208 | |
| BUILDING IMPROVEME | 1,151 | 126 | 1,025 | |
| HORSE FEED RING | 1,500 | 780 | 720 | |
| AUTOMOBILE | ||||
| EQUIPMENT | 1,028 | 865 | 163 | |
| APPLIANCES | 2,042 | 1,428 | 614 | |
| BUILDING IMPROVEME | 7,099 | 266 | 6,833 | |
| BUILDING IMPROVEME | 43,433 | 1,629 | 41,804 | |
| BUILDING IMPROVEME | 26,876 | 1,008 | 25,868 | |
| BUILDING IMPROVEME | 9,640 | 362 | 9,278 | |
| FENCE (395TC) | 11,159 | 418 | 10,741 | |
| COMPUTER EQUIPMENT | 1,069 | 214 | 855 | |
| AUTOMOBILE - ATV | 9,641 | 1,928 | 7,713 | |
| WATER SOFTENER | 2,297 | 459 | 1,838 | |
| COMPUTER EQUIPMENT | 1,000 | 200 | 800 | |
| AUTOMOBILE - HONDA | 19,900 | 3,980 | 15,920 | |
| AUTOMOBILE - HONDA | 19,700 | 3,940 | 15,760 | |
| FURNITURE (OFFICE) | ||||
| FURNITURE (OFFICE) | 1,703 | 1,193 | 510 | |
| BUILDING IMPROVEME | ||||
| BUILDING IMPROVEME | 8,510 | 3,201 | 5,309 | |
| EQUIPMENT | ||||
| EQUIPMENT | 2,143 | 2,143 | ||
| EQUIPMENT | ||||
| EQUIPMENT | 611 | 489 | 122 | |
| COMPUTER EQUIPMENT | ||||
| COMPUTER EQUIPMENT | 250 | 175 | 75 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CT CORPORATION | 1,188 | 1,188 | ||
| DAVIS BROWN LAW FIRM | 1,000 | 1,000 | ||
| HARMON, CURRAN, SPIELBERG & EI | 0 | 840 | ||
| HUSCH BLACKWELL LLP | 336,471 | 255,520 | ||
| MONTGOMERY MCCRACKEN WALKER | 15,000 | 3,704 | ||
| ROBERTS & HOLLAND LLP | 27,669 | 27,669 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| HISTORICAL COLLECTION | 33,124 | 33,456 | 33,456 |
| DEPOSIT RECEIVABLE | 0 | 1,170 | 1,170 |
| INTANGIBLE ASSET | 10,000 | 10,000 | 10,000 |
| Description | Amount |
|---|---|
| BOOK TO TAX ADJ. FOR STOCK CONTRIBUTIONS | 328,271 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VETERINARIANS | 28,999 | 28,879 | ||
| IT SERVICES | 67,805 | 73,714 | ||
| SUPPLIES | 81,358 | 80,923 | ||
| ADVERTISING | 14,000 | 14,000 | ||
| UTILITIES | 25,170 | 25,576 | ||
| REPAIRS AND MAINTENANCE | 28,879 | 30,093 | ||
| PUBLIC INFORMATION MATERIALS | 19,554 | 19,554 | ||
| PAYROLL SERVICE FEE | 3,889 | 3,899 | ||
| BOOKS, SUBSCRIPTIONS, REFERENC | 19,656 | 19,426 | ||
| ENTERTAINMENT EXPENSE | 22,552 | 22,552 | ||
| TELEPHONE | 11,285 | 11,550 | ||
| PROMOTIONAL ITEMS | 37,730 | 37,730 | ||
| POSTAGE AND SHIPPING | 18,781 | 18,781 | ||
| INSURANCE - LIABILITY | 22,551 | 22,751 | ||
| INSURANCE - PROPERTY | 12,471 | 12,471 | ||
| MEMBERSHIP AND DUES | 3,494 | 3,101 | ||
| REGISTRATION / FILING FEES | 4,205 | 4,205 | ||
| OFFICE SUPPLIES | 10,236 | 10,236 | ||
| BANK AND MISCELLANEOUS | 7,230 | 7,230 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADOPTIONS | 425 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING AND CONTRACTING FEE | 194,840 | 193,795 | ||
| ADVISORS | 7,000 | 7,000 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| INVENTORY SALES | 812 | 355 | 457 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 4,982 | 2,296 | ||
| PAYROLL TAXES | 61,949 | 61,949 | ||
| NON UBIT TAXES | 4,285 | 985 |