| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40 SHS BANK OF AMERICA-PFD | 42,897 | 50,100 |
| 60 SHS BANK OF AMERICA-PFD | 66,509 | 75,150 |
| 50 BANK OF AMERICA CORP PFD | 57,417 | 62,625 |
| 50 BANK OF AMERICA CORP PFD | 61,840 | 62,625 |
| 2,004 SHS ISHARES RUSSELL 1000 | 268,958 | 262,344 |
| 1,599 SHS ISHARES MSCI SMALL C | 0 | 0 |
| 2,045 SHS ISHARES CORE EAFE ET | 132,144 | 112,475 |
| 934 SHS ISHARES CORE EMGC MK | 52,824 | 44,038 |
| 1,859 SHS SELECT SECTOR SDPR T | 0 | 0 |
| 725 SHS ISHARES CORE S&P 500 | 210,619 | 182,417 |
| 2,137 SHS ISHARES CORE S&P US | 120,108 | 104,905 |
| 872 SHS ISHARES CORE US AGGREG | 91,890 | 92,859 |
| 729 SHS SPR SER DOW JONES REIT | 69,576 | 62,694 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 0 | 284 | 284 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEE - #J4F-019030 | 271 | 271 | ||
| ADVISORY FEE - #N10-018096 | 6,899 | 6,899 | ||
| ADVISORY FEE - #Q24-001200 | 1,450 | 1,450 | ||
| BANKS CHARGES | 85 | 85 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL INCOME TAX REFUND |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID - #N10-018096 | 973 | 973 | ||
| TAXES & LICENSES | 15 | 15 | ||
| 2017 ESTIMATED EXCISE TAX | 8,400 | |||
| 2018 ESTIMATED EXCISE TAX | 5,657 |