| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax compliance | 15,521 | 5,761 | 0 | 7,760 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Passthrough - LT capital gain UBI | 35,856 | Cost | 35,856 | |||||||
| Passthrough -1231 gain UBI | 19,298 | Cost | 19,298 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 200,860 shs Metropolitan West Total Fund | 2,185,746 | 2,086,934 |
| 266,469 shs PIMCO Incm Inst Cl Fund | 3,332,693 | 3,147,001 |
| 96,600 shs Templeton Global Bond Fund | 1,244,518 | 1,086,747 |
| 79,373 Allianz Gi Short Dur | 1,207,344 | 1,128,691 |
| 73,750 shs Guggenheim Total Return | 1,956,653 | 1,961,016 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate stocks - see attachment | 12,658,686 | 14,580,432 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Encino Energy, LLC | AT COST | 1,029,098 | 376,594 |
| Salient Zarvona Energy Fund, LP | AT COST | 916,406 | 1,471,632 |
| HV Partners LP | AT COST | 68,616 | 68,543 |
| StepStone Secondary Opportunities Fd LP | AT COST | 1,230,932 | 1,206,036 |
| Sanderson International Value Fund | AT COST | 5,065,851 | 4,734,825 |
| Salient Zarvona Energy Fund II | AT COST | 1,853,595 | 1,432,832 |
| GP Invitation Fund I, LP | AT COST | 1,519,517 | 1,834,660 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General governance | 4,646 | 0 | 0 | 4,646 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank fees | 280 | 280 | ||
| K-1 expenses | 452,827 | 232,980 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough K-1 income | 498,374 | 475,644 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management services | 199,586 | 199,586 | 0 | 0 |
| Nonprofit consult - see Part IX-A | 262,161 | 0 | 0 | 262,161 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal tax | 17,000 |