| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BALL BAKER LEAKE LLP | 62,355 | 31,177 | 62,355 | |
| AKAMINE OYADOMARI & KOSAKI CPAS INC | 9,202 | 2,690 | 9,202 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2008-12-15 | 8,945 | 8,945 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURE | 2008-11-21 | 1,274 | 1,274 | SL | 7.000000000000 | 0 | 0 | ||
| EQUIPMENT | 2009-09-02 | 1,623 | 1,623 | SL | 5.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2010-06-01 | 1,093,444 | 542,633 | SL | 15.000000000000 | 74,664 | 0 | ||
| FURNITURE & FIXTURE | 2010-06-15 | 93,377 | 93,377 | SL | 7.000000000000 | 0 | 0 | ||
| EQUIPMENT | 2010-06-15 | 24,980 | 24,980 | SL | 5.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2011-07-01 | 6,873 | 2,912 | SL | 15.000000000000 | 458 | 0 | ||
| EQUIPMENT | 2011-12-29 | 2,247 | 2,245 | SL | 5.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2012-02-15 | 7,932 | 7,292 | SL | 15.000000000000 | 529 | 0 | ||
| OFFICE FURNITURE | 2012-03-09 | 20,687 | 19,030 | SL | 7.000000000000 | 1,376 | 0 | ||
| FURNITURE & FIXTURE | 2013-04-17 | 4,920 | 3,339 | SL | 7.000000000000 | 703 | 0 | ||
| COMPUTER | 2014-04-03 | 2,824 | 2,118 | SL | 5.000000000000 | 565 | 0 | ||
| LAPTOP | 2017-11-28 | 3,291 | SL | 5.000000000000 | 0 | 0 | |||
| COMPUTER | 2015-07-02 | 1,801 | SL | 5.000000000000 | 180 | 0 | |||
| COPIER AND PRINTER | 2018-04-05 | 2,314 | SL | 5.000000000000 | 347 | 0 | |||
| COMPUTER | 2009-09-02 | 1,388 | 1,388 | SL | 5.000000000000 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SESG ENVIR SOCIAL PORTFOLIO | 1,908,563 | 1,908,563 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STRATEGIC PRIVATE EQUITY FD II LLC | FMV | 1,107,312 | 1,107,312 |
| GLOBAL BALANCED INST TRUST I | FMV | 99,813,475 | 99,813,475 |
| STRATEGIC PRIVATE EQUITY FD III LP | FMV | 5,453,466 | 5,453,466 |
| STRATEGIC PRIVATE EQUITY FD IV, LP | FMV | 8,891,058 | 8,891,058 |
| OWNERSHIP CAPITAL GLOBAL EQUITY | FMV | 3,068,298 | 3,068,298 |
| ACADIAN EQ EX-FOSSIL FUEL FUND LLC | FMV | 879,481 | 879,481 |
| GENERATION IM GLOBAL EQUITY FND LLC | FMV | 2,965,554 | 2,965,554 |
| STRATEGIC PRIVATE EQUITY FD V LLC | FMV | 174,013 | 174,013 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURE | 1,274 | 1,274 | 0 | |
| LEASEHOLD IMPROVEMENTS | 1,093,444 | 617,297 | 476,147 | |
| FURNITURE & FIXTURE | 93,377 | 93,377 | 0 | |
| EQUIPMENT | 24,980 | 24,980 | 0 | |
| LEASEHOLD IMPROVEMENTS | 6,873 | 3,370 | 3,503 | |
| EQUIPMENT | 2,247 | 2,245 | 2 | |
| LEASEHOLD IMPROVEMENTS | 7,932 | 7,821 | 111 | |
| OFFICE FURNITURE | 20,687 | 20,406 | 281 | |
| FURNITURE & FIXTURE | 4,920 | 4,042 | 878 | |
| COMPUTER SOFTWARE | 3,229 | 3,229 | 0 | |
| COMPUTER | 2,824 | 2,683 | 141 | |
| LAPTOP | 3,291 | 3,291 | 0 | |
| COMPUTER | 1,801 | 180 | 1,621 | |
| COPIER AND PRINTER | 2,314 | 347 | 1,967 | |
| COMPUTER | 1,388 | 1,388 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CADES SCHUTTE LLP | 2,163 | 0 | 2,163 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 13,206 | 13,206 | 13,206 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 15,063,406 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM EXPENSES | 205,695 | 0 | 202,322 | |
| OFFICE SUPPLIES | 4,684 | 492 | 5,920 | |
| DUES,MEMBERSHIPS, SUBSCRIPTIONS | 0 | 0 | 20,835 | |
| INSURANCE | 0 | 0 | 12,657 | |
| ADMINISTRATIVE EXPENSES | 65,587 | 0 | 9,166 | |
| POSTAGE AND DELIVERY | 548 | 0 | 616 | |
| REPAIRS & MAINTENANCE | 18,643 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STRATEGIC PRIVATE EQUITY FUND III LP | 8,727 | 8,727 | 8,727 |
| ACADIAN FUEL FUND LLC | -1,840 | -1,840 | -1,840 |
| STRATEGIC GLOBAL BALANCED INSTITUTIONAL TRUST I | -276,874 | -276,874 | -276,874 |
| STRATEGIC PRIVATE EQUITY FUND II LP | 67,108 | 67,108 | 67,108 |
| STRATEGIC PRIVATE EQUITY FUND III LP | -102,648 | -102,648 | -102,648 |
| STRATEGIC PRIVATE EQUITY FUND IV LP | -97,293 | -97,293 | -97,293 |
| OWNERSHIP CAPITAL GLOBAL FD LP | -107,372 | -107,372 | -107,372 |
| STRATEGIC PRIVATE EQUITY FUND V LP | -9,189 | -9,189 | -9,189 |
| MADOFF VICTIM FUND RECOVERY | 614,546 | 614,546 | 614,546 |
| GENERATION IM GLOBAL EQUITY FUND LLC | -90,225 | -90,225 | -90,225 |
| MISCELLANEOUS INCOME | 8,370 | 8,370 | 8,370 |
| Description | Amount |
|---|---|
| FEDERAL EXCISE TAXES | 45,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED RENT BENEFIT | 58,309 | 53,559 |
| DEFERRED EXCISE TAX PAYABLE | 190,000 | 50,000 |
| PENSION PLAN PAYABLE | 2,033 | 0 |
| FEDERAL EXCISE TAX PAYABLE | 128,016 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 39,605 | 30,000 | 44,918 | |
| CUSTODY & INVESTMENT MGMT FEES | 779,805 | 523,504 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 40,735 | 2,826 | 40,735 | |
| DELAWARE & HAWAII FRANCHISE TAX | 615 | 0 | 0 | |
| FOREIGN TAXES | 93,534 | 93,534 | 0 |