| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 28,548 | 28,548 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TELEPHONE SYSTEM | 2007-02-12 | 3,601 | 3,601 | 200DB | 7.0000 | ||||
| REFRIGERATOR | 2007-01-25 | 502 | 502 | 200DB | 7.0000 | ||||
| 2 DRAWER LATERAL FILE (MAHOGONY) | 2007-02-12 | 633 | 633 | 200DB | 7.0000 | ||||
| CREDENZA (MAHOGONY) | 2007-02-12 | 999 | 999 | 200DB | 7.0000 | ||||
| STACK-ON STORAGE UNIT | 2007-02-12 | 746 | 746 | 200DB | 7.0000 | ||||
| LEFT PEDESTAL DESK RETURN | 2007-02-12 | 1,517 | 1,517 | 200DB | 7.0000 | ||||
| DRESSER | 2007-02-22 | 748 | 748 | 200DB | 7.0000 | ||||
| CONFERENCE ROOM TABLE | 2007-02-26 | 1,688 | 1,688 | 200DB | 7.0000 | ||||
| 8 - CONFERENCE ROOM CHAIRS | 2007-02-26 | 1,004 | 1,004 | 200DB | 7.0000 | ||||
| DESK & HUTCH (CHERRY) | 2007-03-02 | 2,595 | 2,595 | 200DB | 7.0000 | ||||
| SINGLE PEDESTAL DESK | 2007-03-28 | 971 | 971 | 200DB | 7.0000 | ||||
| MIKE'S DESK | 2007-07-31 | 2,312 | 2,312 | 200DB | 7.0000 | ||||
| MALVETZ FURNITURE | 2008-03-27 | 629 | 629 | 200DB | 7.0000 | ||||
| PROJECTOR | 2008-09-26 | 1,008 | 1,008 | S/L | 5.0000 | ||||
| WOOD FILE CABINET-MIKE'S OFFICE | 2008-07-26 | 297 | 281 | S/L | 7.0000 | 16 | 16 | ||
| REFRIGERATOR | 2008-12-16 | 235 | 226 | S/L | 7.0000 | 9 | 9 | ||
| BADGER OFFICE CITY | 2009-03-12 | 1,080 | 1,028 | S/L | 7.0000 | 52 | 52 | ||
| MALVETZ FURNITURE | 2009-03-16 | 599 | 573 | S/L | 7.0000 | 26 | 26 | ||
| LEASEHOLD IMPROVEMENTS | 2009-03-12 | 15,904 | 3,587 | S/L | 39.0000 | 408 | 408 | ||
| OFFICE FURNITURE | 2013-12-04 | 1,468 | 856 | S/L | 7.0000 | 210 | 210 | ||
| NEW COMPUTER | 2013-10-26 | 1,800 | 1,500 | S/L | 5.0000 | 300 | 300 | ||
| NEW COMPUTERS | 2013-12-14 | 17,431 | 14,235 | S/L | 5.0000 | 3,196 | 3,196 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO SECURITIES ACCOUNTS | 5,310,732 | 5,119,877 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO SECURITIES ACCOUNT | 19,105,714 | 21,195,267 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 57,767 | 45,455 | 12,312 | 12,312 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 221 | 221 | ||
| COPIER RENTAL | 4,369 | 4,369 | ||
| OPERATIONS | 7,379 | 7,379 | ||
| INSURANCE | 4,587 | 4,587 | ||
| MEMBERSHIPS & DUES | 785 | 785 | ||
| JANITORIAL SERVICES & MAINTEN | 2,050 | 2,050 | ||
| SOFTWARE EXPENSE | 918 | 918 | ||
| COMPUTER AND INTERNET EXP | 4,449 | 4,449 | ||
| WEBSITE | 326 | 326 | ||
| REPAIRS & MAINTENANCE | 1,971 | 1,971 | ||
| ADVERTISING | 53 | 53 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME FROM K-1 | 7,600 | 7,600 | |
| OTHER INCOME FROM K-1 | 45,675 | 45,675 | |
| PORTFOLIO INCOME | 16,488 | 16,488 | |
| PRIOR YEARS GRANTS RETURNED | 19,837 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES & WITHHOLDING PAYABLE | 5,626 | 4,103 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WELLS FARGO MANAGEMENT FEES | 183,036 | 183,036 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 16,531 | 16,531 | ||
| PAYROLL TAXES | 12,185 | 12,185 | ||
| PROPERTY TAXES | 344 | 344 | ||
| EXCISE TAXES | 3,100 |