| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,511 | 12,511 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ATLANTA LIFE INSURANCE CO. | 5,094,460 | 5,094,460 |
| MERRILL LYNCH | 363,311 | 365,514 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVENTORY-BOOK "THE HERNDONS" | 21,181 | 21,181 | 21,181 |
| OTHER CURRENT ASSETS | 0 | 320 | 320 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 18,358 | 18,358 | ||
| BANK CHARGES | 2,828 | 2,828 | 0 | |
| MEMBERSHIPS | 879 | 879 | ||
| ADVERTISING | 6,920 | 1,449 | 5,471 | |
| GALA EXPENSE | 69,114 | 69,114 | 0 | |
| SPECIAL EVENTS | 723 | 723 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS | 10,522 | 10,522 | |
| Book & Gift Shop | 991 | 991 | |
| OTHER REVENUE | 141 | 141 | |
| Game Changer Revenue | 80,850 | 80,850 | |
| Membership | 335 | 335 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER AMOUNTS PAYABLE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 16,418 | 16,418 | ||
| INVESTMENT ADVISORY FEES | 9,600 | 9,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 30,479 | 30,479 | ||
| FEDERAL TAXES | 2,778 | 2,778 |