| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 4,896 | 3,917 | 979 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CARPETING | 2015-12-07 | 8,338 | 5,790 | SL | 3.000000000000 | 2,548 | 0 | ||
| CONFERENCE ROOM TABLE | 2015-11-23 | 6,386 | 1,900 | SL | 7.000000000000 | 912 | 0 | ||
| OFFICES / DESKS | 2015-06-16 | 19,650 | 7,018 | SL | 7.000000000000 | 2,807 | 0 | ||
| CONFERENCE ROOM CHAIRS | 2015-09-16 | 11,531 | 3,706 | SL | 7.000000000000 | 1,647 | 0 | ||
| OFFICE CHAIRS | 2015-09-16 | 2,310 | 743 | SL | 7.000000000000 | 330 | 0 | ||
| OFFICE GUEST CHAIRS | 2015-09-16 | 3,450 | 1,109 | SL | 7.000000000000 | 493 | 0 | ||
| WAITING ROOM CHAIRS | 2015-09-16 | 3,920 | 1,260 | SL | 7.000000000000 | 560 | 0 | ||
| STACKING CHAIRS | 2015-09-16 | 2,616 | 841 | SL | 7.000000000000 | 374 | 0 | ||
| GLASS BOARDS | 2015-12-07 | 2,652 | 790 | SL | 7.000000000000 | 379 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARNASUS EQUITY INCOME | AT COST | 110,791 | 112,725 |
| PRIMECAP ODYSSEY STOCK FD | AT COST | 60,071 | 76,607 |
| DODGE & COX INTL STOCK | AT COST | 199,215 | 194,710 |
| BLACKROCK HIGH YIELD | AT COST | 135,500 | 127,097 |
| DOUBLELINE TOTAL RET BND | AT COST | 214,606 | 211,544 |
| HEDGE FUNDS - JPM 4007 | AT COST | 635,328 | 608,754 |
| NON-US FIXED INCOME - JPM 4007 | AT COST | 428,934 | 429,921 |
| GLOBAL FIXED INCOME - JPM 4007 | AT COST | 134,589 | 130,901 |
| OAKMARK INTERNATIONAL | AT COST | 131,897 | 132,580 |
| ISHARES MSCI EAFEINTL INDEX FD CL K | AT COST | 675,102 | 680,995 |
| FMI LARGE CAP FUND-INST | AT COST | 78,593 | 70,808 |
| JPM GLOBAL RES ENH INDEX | AT COST | 503,415 | 520,129 |
| FIXED INCOME - JPM 7003 | AT COST | 1,545,000 | 1,524,236 |
| FIDELITY 500 INDEX FD-AI | AT COST | 3,732,043 | 3,620,484 |
| DODGE & COX INCOME FD | AT COST | 271,483 | 265,649 |
| SIX CIRCLES ULTRA SHORT DURATION | AT COST | 278,426 | 277,718 |
| ISHARES BARCLAYS TIPS-BOND FUND | AT COST | 124,421 | 122,213 |
| VANGUARD SHORT-TERM BOND ETF | AT COST | 359,157 | 360,951 |
| LORD ABBETT SHORT DURATION INC - F3 | AT COST | 262,326 | 256,470 |
| PIMCO INVESTMENT GRADE CORPORATE | AT COST | 540,552 | 531,435 |
| SIX CIRCLES US UNCONSTRAINED EQ | AT COST | 375,442 | 353,564 |
| JPMORGAN BETABUILDERS CANADA ETF | AT COST | 135,578 | 112,866 |
| SIX CIRCLES INTERNATIONAL | AT COST | 187,721 | 175,066 |
| CAPITAL GR NON US EQUITY | AT COST | 163,516 | 144,315 |
| JPMORGAN BETABUILDERS JAPAN ETF | AT COST | 382,229 | 339,546 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE AND FLOORING | 60,853 | 33,207 | 27,646 | 27,646 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,410 | 705 | 705 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OPERATION EXPENSE | 2,774 | 2,219 | 555 | |
| INSURANCE | 2,530 | 2,024 | 506 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY GAIN | 114 | 114 | 114 |
| NON-DIVIDEND DISTRIBUTION | 36 | 0 | 36 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 71,382 | 71,382 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 14,223 | 0 | 0 | |
| FOREIGN TAXES PAID | 4,728 | 4,728 | 0 | |
| PAYROLL TAX EXPENSE | 9,945 | 4,973 | 4,972 |