| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 47,856 | 0 | 47,856 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2000-11-01 | 17,178 | 17,178 | SL | 7.000000000000 | 0 | 0 | ||
| CONFERENCE PHONE | 2007-05-31 | 820 | 820 | SL | 5.000000000000 | 0 | 0 | ||
| PHONE SYSTEM | 2008-02-29 | 4,125 | 4,125 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2010-05-21 | 2,274 | 2,274 | SL | 5.000000000000 | 0 | 0 | ||
| REFRIDGERATOR | 2013-11-20 | 1,445 | 841 | SL | 7.000000000000 | 206 | 0 | ||
| GRANITE COUNTERTOP | 2013-12-19 | 685 | 184 | SL | 15.000000000000 | 46 | 0 | ||
| 2 UPHOLSTERED CHAIRS | 2014-01-21 | 3,505 | 1,962 | SL | 7.000000000000 | 501 | 0 | ||
| 2 SIDE-ARM CHAIRS | 2014-01-21 | 1,151 | 643 | SL | 7.000000000000 | 164 | 0 | ||
| 2 UPHOLSTERED CHAIRS | 2014-01-21 | 3,030 | 1,696 | SL | 7.000000000000 | 433 | 0 | ||
| 1 ZODY TASK CHAIR | 2014-01-21 | 902 | 505 | SL | 7.000000000000 | 129 | 0 | ||
| CONSOLE TABLE | 2014-03-18 | 1,063 | 570 | SL | 7.000000000000 | 152 | 0 | ||
| COMPUTER WITH MONITOR | 2014-04-23 | 3,263 | 2,394 | SL | 5.000000000000 | 653 | 0 | ||
| PRINTER/FAX | 2014-07-08 | 642 | 448 | SL | 5.000000000000 | 128 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SS S & P 500 INDEX SL CTF | AT COST | 28,498,788 | 32,550,147 |
| SS U.S. AGGREGATE BOND INDEX SL CTF | AT COST | 17,615,498 | 15,787,940 |
| SEAPORT REAL ESTATE SEC. VALUE FUND, LLC | AT COST | 5,754,872 | 3,903,279 |
| ROYALTY INTEREST IN 16 OIL & GAS PROPERTIES | AT COST | 241,577 | 186,511 |
| NON-PRODUCING MINERAL ACRES | AT COST | 97,545 | 201,792 |
| PIMCO ALL ASSET FUND | AT COST | 5,770,579 | 5,224,609 |
| ATLANTA CAPITAL SMALL CAP | AT COST | 9,175,769 | 12,411,269 |
| FIXED INCOME AND EQUITY FUNDS | AT COST | 31,863,057 | 36,586,932 |
| VANGUARD DEVELOPED MARKETS FUND | AT COST | 8,786,306 | 8,413,593 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 17,178 | 17,178 | 0 | |
| CONFERENCE PHONE | 820 | 820 | 0 | |
| PHONE SYSTEM | 4,125 | 4,125 | 0 | |
| COMPUTER | 2,274 | 2,274 | 0 | |
| REFRIDGERATOR | 1,445 | 1,047 | 398 | |
| GRANITE COUNTERTOP | 685 | 230 | 455 | |
| 2 UPHOLSTERED CHAIRS | 3,505 | 2,463 | 1,042 | |
| 2 SIDE-ARM CHAIRS | 1,151 | 807 | 344 | |
| 2 UPHOLSTERED CHAIRS | 3,030 | 2,129 | 901 | |
| 1 ZODY TASK CHAIR | 902 | 634 | 268 | |
| CONSOLE TABLE | 1,063 | 722 | 341 | |
| COMPUTER WITH MONITOR | 3,263 | 3,047 | 216 | |
| PRINTER/FAX | 642 | 576 | 66 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER SERVICES | 1,415 | 0 | 1,415 | |
| OFFICE EXPENSES | 823 | 0 | 823 | |
| INSURANCE | 8,800 | 0 | 8,800 | |
| TELEPHONE | 3,840 | 0 | 3,840 | |
| OTHER OIL EXPENSES | 2,060 | 2,060 | 0 | |
| MISCELLANEOUS EXPENSE | 9,200 | 0 | 9,200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FORM K-1:SS S&P 500 INDEX SL CTF | 948 | 948 | 948 |
| FORM K-1:SS U.S. AGGREGATE BOND INDEX SL CTF | 349 | 349 | 349 |
| OIL AND GAS ROYALTIES | 61,042 | 61,042 | 61,042 |
| OTHER INCOME | 325 | 325 | 325 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITIES | 868 | 1,744 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAL FEES | 67,274 | 62,274 | 5,000 | |
| INVESTMENT FEES | 266,505 | 266,505 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,147 | 3,074 | 3,073 | |
| SEVERANCE TAX ON ROYALTIES | 4,420 | 4,420 | 0 | |
| EXCISE TAX PAID | 120,000 | 0 | 0 |