| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional fees | 21,705 | 16,279 | 5,426 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Equipment | 2016-01-01 | 200,000 | 80,000 | SL | 5.000000000000 | 40,000 | 40,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PNC Bank N.A. as nominee - fixed income assets | 1,087,906 | 1,042,664 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PNC Bank N.A. as nominee - equity assets | 1,586,229 | 1,905,973 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Equipment | 200,000 | 120,000 | 80,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 204 RPW LLC- 25% interest | AT COST | 168,671 | 168,671 |
| North Carolina property | AT COST | 284,494 | 284,494 |
| Note Receivable - Toscano | AT COST | 1,626,338 | 1,626,338 |
| Note Receivable - R. Scalesse | AT COST | 48,000 | 48,000 |
| Due from Hartzog | AT COST | 90,000 | 90,000 |
| Palm Beach RE LLC | AT COST | 54,325 | 54,325 |
| Note Receivable - ARE E.L. Trust | AT COST | 664,103 | 664,103 |
| Note Receivable - 355 Oakview | AT COST | 490,000 | 490,000 |
| Loan receivable - 204 RPW LLC | AT COST | 45,000 | 45,000 |
| Interest receivable - 355 Oakview | AT COST | 66,628 | 66,628 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 47,464 | 35,598 | 11,866 |
| Description | Amount |
|---|---|
| Life Insurance Premiums | 45,344 |
| Federal taxes | 2,819 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office expense | 6,928 | 0 | 6,928 | |
| Bank fees | 160 | 0 | 160 | |
| Loss from Palm Beach Re, LLC K-1 | 156,512 | 156,512 | 0 | |
| Net rental real estate loss per K-1 | 106,329 | 106,329 | 0 |
| Description | Amount |
|---|---|
| Nondividend distributions | 17,215 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PNC line of credit | 1,611,981 | 1,493,681 |
| Due to ASKK | 493,441 | 493,441 |
| E.L. Trust reserve | 223,685 | 223,685 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Assets under management fee | 34,335 | 34,335 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other taxes | 1,583 | 1,583 | 0 |