| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 23,944 | 11,972 | 11,972 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| COMPUTERS - JUNKED | PURCHASED | 2018-01 | NONE | 0 | -182 | 3,856 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990 PF - PART IV LINE 1 CAPITAL GAINS & LOSSES | DETAILED SCHEDULE OF REALIZED GAINS & LOSSES AVAILABLE UPON REQUEST |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY #14068 | 1,009,757 | 998,133 |
| NEUBERGER BERMAN | 429,011 | 420,356 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY #13586 | 1,313,628 | 1,139,855 |
| MORGAN STANLEY #14082 | 1,129,248 | 1,046,160 |
| MORGAN STANLEY #17988 | 948,325 | 765,989 |
| NEUBERGER BERMAN | 2,550,681 | 3,535,887 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BANK OF AMERICA I #407858 | AT COST | 10,135,837 | 9,690,050 |
| BLACKSTONE RE DEBT STRATEGIES II TE FEEDER FUND LP | AT COST | 30,275 | 22,922 |
| MORGAN STANLEY #14077 | AT COST | 5,358,301 | 5,877,622 |
| PETERSHILL II OFFSHORE LP | AT COST | 346,202 | 342,434 |
| PNC BANK | AT COST | 10,683,644 | 10,480,012 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND-KINGSTON SALTPETER CAVE - BARTO - 39.991 ACRES | 50,998 | 0 | 50,998 | |
| LAND-ESTATOE FALLS - PICKENS COUNTY, SC - 25.86 ACRES | 100,000 | 0 | 100,000 | |
| LAND-CAVE AND SPRING PROPERTY - LYON C,- 4.35 ACRES | 51,790 | 0 | 51,790 | |
| LAND-TRULL FALLS PROPERTY - CHEROKEE C - 6.96 ACRES | 22,334 | 0 | 22,334 | |
| LAND-SAUNDERS PROPERTY,FALL CREEK FALLS, MITCHELL CO, NC - 35.58 ACRES | 85,000 | 0 | 85,000 | |
| LAND-MEYER'S TRACT - CITRUS COUNTY FL - 135.42 ACRES | 765,919 | 0 | 765,919 | |
| LAND-LYNCH PROPERTY - LEVY COUNTY, FL - 10 PARCELS | 372,600 | 0 | 372,600 | |
| OFFICE FURNITURE | 1,992 | 1,992 | 0 | |
| COMPUTERS | 2,984 | 2,984 | 0 | |
| LAND-SAUNDERS PROPERTY ADJACENT, FALL CREEK FALLS, NC,- 13 ACRES | 50,581 | 0 | 50,581 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 42,997 | 27,371 | 27,371 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCE - NONCASH DIVIDEND BASIS ADJUSTMENTS | 5,693 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK/WIRE CHARGES | 238 | 65 | 173 | |
| CUSTODIAL SERVICE FEES | 3,000 | 0 | 3,000 | |
| INSURANCE | 13,023 | 1,444 | 11,579 | |
| OFFICE SUPPLIES & EXPENSES | 2,024 | 0 | 2,024 | |
| AMORTIZATION OF BOND PREMIUMS | 30,600 | 30,600 | 0 | |
| OTHER DEDUCTIONS FROM PASS-THROUGH ENTITIES | 7,501 | 7,501 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BLACKSTONE RE DEBT STRATEGIES II TE FEEDER FUND LP CAPITAL GAINS INCOME | 161 | 161 | 161 |
| BLACKSTONE RE DEBT STRATEGIES II TE FEEDER FUND LP OTHER PORTFOLIO INCOME | -323 | -323 | -323 |
| Description | Amount |
|---|---|
| NET UBTI REPORTED ON FORM 990-T | 697 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 255,491 | 255,491 | 0 | |
| REGISTERED AGENT FEES | 631 | 0 | 631 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 2,681 | 0 | 2,681 | |
| STATE CORP FILING FEES | 70 | 0 | 70 | |
| FEDERAL EXCISE TAXES | 50,119 | 0 | 0 | |
| FOREIGN TAXES ON INVESTMENTS | 22,268 | 22,268 | 0 |