| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB A G C O CORP | 61,800 | 77,000 |
| SCHWAB A T & T | 185,570 | 176,788 |
| SCHWAB ALIBABA | 103,020 | 173,110 |
| SCHWAB ALPHABET INC | 119,101 | 121,820 |
| SCHWAB ALTRIA GRP | 74,600 | 47,070 |
| SCHWAB AMAZON.COM INC | 195,510 | 186,678 |
| SCHWAB AMEREN CORP | 190,785 | 302,760 |
| SCHWAB APPLE | 191,597 | 298,256 |
| SCHWAB APPLIED MATLS | 72,600 | 98,740 |
| SCHWAB B O K FINL CO | 140,570 | 120,918 |
| SCHWAB CAMECO CORP | 126,399 | 91,900 |
| SCHWAB CISCO SYSTEMS | 120,621 | 166,200 |
| SCHWAB CORTEVA INC | 39,372 | 35,784 |
| SCHWAB COSTCO WHOLESALE CO | 94,355 | 110,252 |
| SCHWAB DOW DUPONT | 76,881 | 58,758 |
| SCHWAB DUKE ENERGY | 260,157 | 314,967 |
| SCHWAB DUPONT DE NEMOURS INC | 112,831 | 87,530 |
| SCHWAB EATON CORP PLC | 52,327 | 61,642 |
| SCHWAB EBAY INC | 68,130 | 82,380 |
| SCHWAB ENTERGY CORP | 204,980 | 265,423 |
| SCHWAB FEDEX CORP | 57,930 | 51,159 |
| SCHWAB FIRST MID BANCSHARES INC | 85,839 | 87,995 |
| SCHWAB HEALTHCARE SVC GRP | 67,210 | 117,302 |
| SCHWAB HELEN OF TROY | 98,725 | 148,280 |
| SCHWAB ILLINOIS TOOL WORKS | 131,540 | 154,230 |
| SCHWAB INTEL | 182,375 | 252,750 |
| SCHWAB JOHNSON & JOHNSON | 122,490 | 130,220 |
| SCHWAB KIMBERLY CLARK | 79,428 | 81,390 |
| SCHWAB LILLY ELI & CO | 83,030 | 108,950 |
| SCHWAB NEXTERA ENERGY INC | 85,085 | 103,585 |
| SCHWAB NUTANIX INC | 144,963 | 90,800 |
| SCHWAB OLIN CORP | 351,953 | 260,910 |
| SCHWAB PAYPAL HLDGS | 42,620 | 110,400 |
| SCHWAB PFIZER | 468,722 | 504,920 |
| SCHWAB PHILLIP MORRIS | 108,065 | 83,610 |
| SCHWAB REGIONS | 90,186 | 94,114 |
| SCHWAB SYNAPTICS INC | 74,318 | 65,100 |
| SCHWAB TRINITY IND | 39,867 | 39,200 |
| SCHWAB TRIPLEPOINT VENTURE | 215,657 | 243,615 |
| SCHWAB US BANCORP | 691,405 | 716,090 |
| SCHWAB UBER TECH | 118,917 | 126,420 |
| SCHWAB VERIZON | 50,175 | 55,270 |
| SCHWAB WALMART | 214,466 | 257,406 |
| SCHWAB WASTE MMENT | 73,225 | 117,000 |
| SCHWAB WELLS FARGO | 206,968 | 193,640 |
| SCHWAB ZIMMER BIOMET | 58,408 | 67,565 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUNI BONDS | AT COST | 59,383 | 61,489 |
| ETF'S SCHWAB | AT COST | 77,070 | 89,325 |
| BOND FUNDS SCHWAB | AT COST | 2,233,088 | 2,226,488 |
| OTHER ASSETS SCHWAB | AT COST | 864,380 | 888,108 |
| PROVIDENT TRUST | AT COST | 120,000 | 120,000 |
| LEAD EDGE IV | AT COST | 162,569 | 208,987 |
| LEAD EDGE XXII | AT COST | 149,966 | 121,542 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ILLINOIS CHARITABLE BUREAU | 15 | 15 | 0 | |
| POSTAGE | 39 | 39 | 0 | |
| PHONE & INTERNET CHARGES | 189 | 189 | 0 | |
| OFFICE SUPPLIES | 108 | 108 | 0 | |
| MISC | 73 | 73 | 0 | |
| PORTFOLIO EXPENSE - LEAD EDGE | 2,928 | 2,928 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PT PARTNERSHIP | -14,554 | -14,554 | -14,554 |
| NOTE RECEIVABLE | 12,161 | 12,161 | 12,161 |
| PROVIDENT | 12,000 | 12,000 | 12,000 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| DALE CHAPMAN | NONE | 500,000 | 346,671 | 2012-05 | 2025-12 | $5,000 PER MONTH | 500.0000000000 % | DICK SCHEFFEL LOANED MONEY PERSONALLY. FOUNDATION INHERITED NOTE RECEIVABLE | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TERMINATION FEE | 125 | 125 | 0 | |
| INVESTMENT ADVISORY FEE | 40,687 | 40,687 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FED BALANCE DUE AND ESTIMATED TAX | 6,502 | 0 | 0 | |
| FOREIGN TAXES PAID | 454 | 454 | 0 | |
| ADR FEES PAID | 45 | 45 | 0 |