| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,156 | 1,156 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| G5960L103 MEDTRONIC PLC | AT COST | 6,218 | 6,822 |
| 927320101 VINCI SA ADR | AT COST | 3,308 | 3,753 |
| 234062206 DAIWA HOUSE IND LTD | AT COST | 3,948 | 4,516 |
| 756568101 RED ELECTRICA COR-UN | AT COST | 5,182 | 5,248 |
| 166764AY6 CHEVRON CORP | AT COST | 20,037 | 19,816 |
| 89233P4C7 TOYOTA MOTOR CREDIT | AT COST | 21,389 | 20,401 |
| 29444U700 EQUINIX INC | AT COST | 37,354 | 35,256 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 8,707 | 12,226 |
| 902641646 E-TRACS ALERIAN MLP | AT COST | 100,488 | 81,057 |
| 024835100 AMERICAN CAMPUS CMNT | AT COST | 18,434 | 26,904 |
| 150870103 CELANESE CORP | AT COST | 6,535 | 14,845 |
| 52106N459 LAZARD GL LIST INFRA | AT COST | 102,975 | 86,142 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 4,113 | 6,488 |
| 907818108 UNION PACIFIC CORP | AT COST | 3,903 | 22,808 |
| 92276F100 VENTAS INC COM | AT COST | 29,555 | 27,830 |
| 87612E106 TARGET CORP | AT COST | 5,024 | 4,296 |
| 09247X101 BLACKROCK INC | AT COST | 3,545 | 3,928 |
| MIX090895 TX, BAY, BL45, HTC R | AT COST | 1 | 1 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 10,950 | 17,572 |
| 02079K107 ALPHABET INC/CA | AT COST | 5,261 | 10,356 |
| 00758M162 ACADIAN EMERGING MAR | AT COST | 58,000 | 53,722 |
| 464287168 ISHARES DOW JONES SE | AT COST | 152,152 | 160,758 |
| 03027X100 AMERICAN TOWER REIT | AT COST | 31,551 | 47,457 |
| 136375102 CANADIAN NATL RR CO | AT COST | 2,443 | 2,890 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 12,457 | 20,148 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 6,894 | 9,217 |
| 77956H500 T ROWE PRICE NEW ASI | AT COST | 246,061 | 248,067 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 166,088 | 193,200 |
| 74256W485 PRINCIPAL PREFERRED | AT COST | 147,870 | 138,265 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 14,868 | 15,244 |
| 81369Y860 REAL ESTATE SELECT S | AT COST | 268,610 | 282,100 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 5,939 | 6,767 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 4,199 | 4,916 |
| 74340W103 PROLOGIS INC | AT COST | 30,763 | 33,764 |
| 59410T106 MICHELIN (CGDE) ADR | AT COST | 3,714 | 2,881 |
| 775109200 ROGERS COMMUNICATION | AT COST | 4,623 | 4,665 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 7,304 | 9,205 |
| 532457108 ELI LILLY & CO COM | AT COST | 6,598 | 10,415 |
| 204319107 COMPAGNIE FINANCIERE | AT COST | 1,781 | 1,722 |
| 759530108 RELX PLC | AT COST | 5,184 | 5,192 |
| 20449X401 COMPASS GROUP PLC AD | AT COST | 4,862 | 5,183 |
| 142795202 CARLSBERG AS-B-SPON | AT COST | 3,067 | 3,400 |
| G0408V102 AON PLC | AT COST | 4,011 | 5,524 |
| 36962G4J0 GENERAL ELEC CAP COR | AT COST | 10,408 | 10,118 |
| 38141EA66 GOLDMAN SACHS GROUP | AT COST | 22,013 | 20,704 |
| 458140AJ9 INTEL CORP 3.300% 10 | AT COST | 17,757 | 17,180 |
| 06367TG38 BANK OF MONTREAL | AT COST | 16,236 | 16,422 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 70 | 71 |
| 464287507 ISHARES TR S & P MID | AT COST | 100,906 | 120,394 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 2,953 | 2,926 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 139,605 | 196,365 |
| 58463J304 MEDICAL PPTYS TR INC | AT COST | 29,980 | 38,994 |
| 03076C106 AMERIPRISE FINL INC | AT COST | 5,256 | 6,262 |
| 29875E100 AMERICAN EUROPACIFIC | AT COST | 61,000 | 58,430 |
| 560877300 MAKITA CORPORATION - | AT COST | 3,706 | 4,010 |
| 23304Y100 DBS GROUP HOLDINGS L | AT COST | 3,097 | 4,044 |
| 977874205 WOLTERS KLUWER NV - | AT COST | 3,682 | 5,457 |
| 45672B305 INFORMA PLC-SP ADR | AT COST | 2,340 | 1,871 |
| 045387107 ASSA ABLOY AB-UNSP A | AT COST | 5,864 | 5,100 |
| 90348R102 UBISOFT ENTERTAIN-UN | AT COST | 3,349 | 3,250 |
| 86562MBB5 SUMITOMO MITSUI FINL | AT COST | 17,999 | 18,115 |
| 912828F21 US TREASURY NOTE 2.1 | AT COST | 89,696 | 88,155 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 3,769 | 21,175 |
| 98978V103 ZOETIS INC | AT COST | 7,204 | 11,120 |
| 66987V109 NOVARTIS AG - ADR | AT COST | 7,437 | 8,066 |
| 904767704 UNILEVER PLC - ADR | AT COST | 4,013 | 4,598 |
| 485537401 KAO CORP | AT COST | 2,311 | 2,757 |
| 83569C102 SONOVA HOLDIN-UNSPON | AT COST | 1,811 | 1,475 |
| 0258M0DX4 AMERICAN EXPRESS CRE | AT COST | 17,231 | 16,826 |
| 05531FAV5 BB&T CORPORATION | AT COST | 16,905 | 16,553 |
| 149123BV2 CATERPILLAR INC 3.90 | AT COST | 17,810 | 17,308 |
| 824348AU0 SHERWIN-WILLIAMS CO | AT COST | 11,661 | 11,616 |
| 254687106 WALT DISNEY CO | AT COST | 4,478 | 4,934 |
| 654106103 NIKE INC CL B | AT COST | 10,643 | 15,199 |
| 372303206 GENMAB A/S -SP ADR | AT COST | 1,246 | 989 |
| 29446M102 EQUINOR ASA-SPON ADR | AT COST | 1,522 | 1,990 |
| 79588J102 SAMPO OYJ-A SHS-UNSP | AT COST | 5,112 | 4,873 |
| 001317205 AIA GROUP LTD - SP A | AT COST | 3,923 | 3,748 |
| 9128284S6 US TREASURY NOTE | AT COST | 29,717 | 30,327 |
| 00206RCL4 AT&T INC | AT COST | 17,095 | 16,779 |
| 91159HHL7 US BANCORP | AT COST | 17,160 | 16,749 |
| 06051GEC9 BANK OF AMERICA CORP | AT COST | 21,851 | 20,676 |
| 256677AC9 DOLLAR GENERAL CORP | AT COST | 13,757 | 13,679 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 56,000 | 56,331 |
| 500458401 KOMATSU LIMITED - AD | AT COST | 1,922 | 2,240 |
| 78392U105 RYOHIN KEIKAKU CO-UN | AT COST | 4,901 | 5,196 |
| 045055100 ASHTEAD GROUP PLC-UN | AT COST | 893 | 1,593 |
| 088606108 BHP BILLITON LIMITED | AT COST | 4,059 | 6,519 |
| 742537236 PRINCIPAL GL MULT ST | AT COST | 74,088 | 70,809 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 6,825 | 10,209 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 1,581 | 9,194 |
| G29183103 EATON CORP PLC | AT COST | 4,023 | 5,150 |
| 12572Q105 CME GROUP INC | AT COST | 6,457 | 13,168 |
| 883556102 THERMO FISHER SCIENT | AT COST | 9,040 | 15,665 |
| 03524A108 ANHEUSER-BUSCH INBEV | AT COST | 7,315 | 4,343 |
| 86562M209 SUMITOMO TRUST AND B | AT COST | 3,860 | 3,945 |
| 61747YDW2 MORGAN STANLEY 2.650 | AT COST | 16,921 | 16,872 |
| 912828L57 US TREASURY NOTE | AT COST | 68,544 | 68,151 |
| 9128282Q2 US TREASURY NOTE | AT COST | 39,512 | 39,345 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 136,868 | 183,663 |
| 437076102 HOME DEPOT INC | AT COST | 3,661 | 4,296 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 10,138 | 14,029 |
| 22822V101 CROWN CASTLE INTL CO | AT COST | 32,085 | 40,736 |
| 044820504 ASHMORE EMERG MKTS C | AT COST | 129,695 | 138,309 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 100,000 | 94,809 |
| 87944W105 TELENOR ASA - ADR | AT COST | 3,707 | 4,165 |
| 000375204 ABB LTD | AT COST | 3,659 | 2,680 |
| 786584102 SAFRAN SA-UNSPON ADR | AT COST | 5,428 | 5,978 |
| 00373L102 ABN AMRO GROUP NV-UN | AT COST | 3,818 | 2,995 |
| 46625HHQ6 JPMORGAN CHASE & CO | AT COST | 18,094 | 17,360 |
| 097023105 BOEING COMPANY | AT COST | 4,270 | 9,675 |
| 49427F108 KILROY REALTY CORP C | AT COST | 31,161 | 26,724 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 141,832 | 141,764 |
| 872540109 TJX COS INC NEW | AT COST | 6,704 | 8,948 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 8,500 | 9,653 |
| 9128284X5 US TREASURY NOTE | AT COST | 29,687 | 30,336 |
| 06406HBP3 BANK OF NEW YORK MEL | AT COST | 21,781 | 20,334 |
| 912828MP2 US TREASURY NOTE 3.6 | AT COST | 26,933 | 26,282 |
| 7591EPAK6 REGIONS FINANCIAL CO | AT COST | 13,980 | 13,910 |
| 126650CT5 CVS HEALTH CORP | AT COST | 14,882 | 14,473 |
| 89417EAG4 TRAVELERS COS INC 3. | AT COST | 17,451 | 17,262 |
| 912828SF8 US TREASURY NOTE 2.0 | AT COST | 88,979 | 87,749 |
| 037833100 APPLE COMPUTER INC C | AT COST | 9,409 | 28,393 |
| 594918104 MICROSOFT CORP | AT COST | 19,550 | 38,597 |
| 928662501 VOLKSWAGEN AG-UNSP A | AT COST | 5,162 | 4,605 |
| G1151C101 ACCENTURE PLC | AT COST | 5,352 | 6,204 |
| 783513203 RYANAIR HOLDINGS PLC | AT COST | 3,753 | 2,925 |
| 92852T201 VIVENDI SA-UNSPON AD | AT COST | 5,133 | 4,854 |
| 780259206 ROYAL DUTCH SHELL PL | AT COST | 6,307 | 6,818 |
| 00440EAT4 ACE INA HOLDINGS | AT COST | 17,649 | 17,743 |
| 912828PX2 US TREASURY NOTE 3.6 | AT COST | 21,198 | 20,463 |
| 91324PCC4 UNITEDHEALTH GROUP | AT COST | 16,686 | 16,747 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 8,217 | 12,776 |
| MSX088715 RIGHT TO RECEIVE DIS | AT COST | 1 | |
| 74435K204 PRUDENTIAL PLC - ADR | AT COST | 6,767 | 6,084 |
| 31502A204 FERGUSON PLC-ADR | AT COST | 3,267 | 3,529 |
| 65558R109 NORDEA BANK ABP - SP | AT COST | 5,078 | 3,549 |
| 172967424 CITIGROUP INC | AT COST | 9,312 | 11,714 |
| 803054204 SAP AG - ADR | AT COST | 6,118 | 6,869 |
| 901165100 TWEEDY BROWNE FD GLO | AT COST | 55,000 | 52,150 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 859 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,791 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 10 | 0 | 10 | |
| INVESTMENT EXPENSES-DIVIDEND I | 284 | 284 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 11,251 | 11,251 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 7,576 |
| COST BASIS ADJUSTMENT | 1,282 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,465 | 2,465 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 411 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,708 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 270 | 270 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 446 | 446 | 0 |