| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,128 | 4,128 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TRUCK | 2006-03-01 | 5,000 | 5,000 | 200DB | 5.0000 | ||||
| DUMP TRUCK | 2006-04-11 | 29,125 | 29,125 | 200DB | 5.0000 | ||||
| BEDS & PICTURES | 2006-01-18 | 1,581 | 1,581 | 200DB | 7.0000 | ||||
| LAWN MOWER | 2006-07-03 | 500 | 500 | 200DB | 7.0000 | ||||
| TRAILER | 2006-07-21 | 3,000 | 3,000 | 200DB | 7.0000 | ||||
| BACKHOE | 2006-07-24 | 23,500 | 23,500 | 200DB | 5.0000 | ||||
| POLE SAW | 2007-09-04 | 645 | 645 | 200DB | 7.0000 | ||||
| GOLF CART | 2007-12-18 | 12,043 | 12,043 | 200DB | 5.0000 | ||||
| BOAT & TRAILER | 2007-12-18 | 1,500 | 1,500 | 200DB | 5.0000 | ||||
| MOTOR FOR FORD | 2007-10-11 | 5,447 | 5,447 | 200DB | 5.0000 | ||||
| 2 4 WHEELERS | 2007-09-30 | 8,400 | 8,400 | 200DB | 5.0000 | ||||
| DRILL | 2007-09-04 | 239 | 239 | 200DB | 7.0000 | ||||
| HOME DEPOT-RENOVATIONS TO HOUSE | 2007-03-31 | 4,055 | 1,122 | S/L | 39.0000 | 104 | |||
| STOVE | 2007-11-30 | 309 | 309 | 200DB | 5.0000 | ||||
| WASHER | 2007-11-30 | 303 | 303 | 200DB | 5.0000 | ||||
| BUSHHOG | 2007-04-17 | 5,500 | 5,500 | 200DB | 5.0000 | ||||
| FORD TRUCK | 2007-10-01 | 1,300 | 1,300 | 200DB | 5.0000 | ||||
| TAHOE TRUCK | 2007-09-24 | 4,000 | 4,000 | 200DB | 5.0000 | ||||
| LAND | 2005-03-24 | 3,900,000 | |||||||
| 3880 GULL ROCK | 2008-02-13 | 53,653 | |||||||
| 27.49 ACRES HYDE COUNTY | 2008-09-26 | 166,558 | |||||||
| BULKHEAD | 2008-11-05 | 4,404 | 2,974 | 150DB | 15.0000 | 260 | |||
| IMPROVEMENTS -CEDAR SIDING | 2008-06-19 | 4,828 | 1,181 | S/L | 39.0000 | 124 | |||
| 2004 SUBURBAN | 2008-10-14 | 9,500 | 9,500 | 200DB | 5.0000 | ||||
| WOOD MATS | 2008-03-28 | 4,674 | 4,674 | 200DB | 7.0000 | ||||
| FURNITURE & FIXTURES | 2008-08-29 | 2,956 | 2,956 | 200DB | 7.0000 | ||||
| SIGN | 2008-07-23 | 2,180 | 2,180 | 200DB | 7.0000 | ||||
| HEATING & AIR | 2008-02-01 | 5,550 | 5,550 | 200DB | 7.0000 | ||||
| 42 FT HOUSEBOAT | 2008-03-03 | 27,500 | 27,500 | 200DB | 5.0000 | ||||
| 2000 EZ-GO CART | 2008-04-02 | 3,451 | 3,451 | 200DB | 5.0000 | ||||
| EXCAVATOR ATTACHMENT | 2008-04-22 | 57,159 | 57,159 | 200DB | 7.0000 | ||||
| COMPUTER | 2008-12-03 | 1,009 | 1,009 | 200DB | 5.0000 | ||||
| GPS | 2008-10-06 | 865 | 865 | 200DB | 7.0000 | ||||
| EQUIPMENT-EAST COAST | 2008-11-17 | 11,806 | 11,806 | 200DB | 7.0000 | ||||
| REBUILD TRACTOR | 2008-12-26 | 5,177 | 5,177 | 200DB | 5.0000 | ||||
| PC200 EXCAVATOR | 2008-07-14 | 120,000 | 120,000 | 200DB | 7.0000 | ||||
| CUTTER HEAD | 2008-07-16 | 4,001 | 4,001 | 200DB | 7.0000 | ||||
| A/C | 2008-06-19 | 4,900 | 4,900 | 200DB | 7.0000 | ||||
| EQUIPMENT - WACHOVIA | 2008-01-01 | 8,146 | 8,146 | 200DB | 7.0000 | ||||
| TRACTOR, TRAILER | 2008-02-10 | 48,100 | 48,100 | 200DB | 5.0000 | ||||
| EXCAVATOR,SHIPPING | 2008-05-16 | 50,626 | 50,626 | 200DB | 7.0000 | ||||
| BUSHHOG | 2008-10-01 | 694 | 694 | 200DB | 7.0000 | ||||
| EQUIPMENT-LINDER | 2008-09-29 | 1,736 | 1,736 | 200DB | 7.0000 | ||||
| NAVIGATIONAL UNIT | 2008-06-02 | 279 | 279 | 200DB | 7.0000 | ||||
| A/C | 2008-04-30 | 767 | 767 | 200DB | 7.0000 | ||||
| DOOR | 2009-01-28 | 255 | 255 | 200DB | 7.0000 | ||||
| BULKHEAD | 2009-03-15 | 87,100 | 53,669 | 150DB | 15.0000 | 5,144 | |||
| SEPTIC TANK | 2009-01-05 | 3,250 | 2,003 | 150DB | 15.0000 | 192 | |||
| GARAGE | 2009-09-25 | 2,059 | 1,269 | 150DB | 15.0000 | 121 | |||
| FARM EQUIP | 2009-02-04 | 10,000 | 10,000 | 200DB | 7.0000 | ||||
| FARM EQUIP | 2009-03-11 | 88,744 | 88,744 | 200DB | 7.0000 | ||||
| TRACTOR IMPLEM | 2009-03-24 | 18,000 | 18,000 | 200DB | 7.0000 | ||||
| JOHN DEERE SPRAYER | 2009-04-01 | 332 | 332 | 200DB | 7.0000 | ||||
| EQUIPMENT | 2009-04-06 | 8,754 | 8,754 | 200DB | 7.0000 | ||||
| TRAILER | 2009-07-03 | 1,179 | 1,179 | 200DB | 7.0000 | ||||
| KENMORE DRYER | 2009-09-15 | 130 | 130 | 200DB | 7.0000 | ||||
| HEATER | 2009-11-06 | 470 | 470 | 200DB | 7.0000 | ||||
| SKID LOADER | 2009-11-23 | 13,650 | 13,650 | 200DB | 7.0000 | ||||
| BUILDING | 2009-03-16 | 839 | 517 | 150DB | 15.0000 | 50 | |||
| FARM TRUCK | 2010-01-21 | 2,300 | 2,300 | 200DB | 5.0000 | ||||
| LOG TRAILER | 2010-02-25 | 4,000 | 4,000 | 200DB | 5.0000 | ||||
| RIDING MOWER | 2010-03-25 | 1,397 | 1,397 | 200DB | 5.0000 | ||||
| TRACTOR | 2010-04-15 | 800 | 800 | 200DB | 5.0000 | ||||
| SEED SPREADER | 2010-05-14 | 526 | 526 | 200DB | 7.0000 | ||||
| WEEDEATER | 2010-06-03 | 274 | 274 | 200DB | 5.0000 | ||||
| COMPRESSOR | 2010-06-30 | 2,500 | 2,500 | 200DB | 7.0000 | ||||
| TIME CLOCK | 2010-06-30 | 333 | 333 | 200DB | 7.0000 | ||||
| FARM EQUIPMENT | 2010-08-04 | 9,900 | 9,900 | 200DB | 7.0000 | ||||
| 96 DUMP TRUCK | 2010-08-20 | 24,500 | 24,500 | 200DB | 5.0000 | ||||
| LOWER UNIT | 2010-10-01 | 1,000 | 1,000 | 200DB | 7.0000 | ||||
| CUSTOM TRAILER | 2010-11-15 | 13,000 | 13,000 | 200DB | 5.0000 | ||||
| FUEL EXCAVATOR | 2010-12-29 | 443 | 443 | 200DB | 7.0000 | ||||
| DRIVEWAY | 2010-05-01 | 3,938 | 2,194 | 150DB | 15.0000 | 232 | |||
| WELL | 2010-10-05 | 1,800 | 1,003 | 150DB | 15.0000 | 106 | |||
| COMPUTER | 2011-01-11 | 1,712 | 1,712 | 200DB | 5.0000 | ||||
| SPRAYER | 2011-03-23 | 700 | 669 | 200DB | 7.0000 | 31 | |||
| TOOLS | 2011-03-14 | 989 | 945 | 200DB | 7.0000 | 44 | |||
| EQUIPMENT-ADV FOREST | 2012-03-31 | 795 | 689 | 200DB | 7.0000 | 71 | |||
| EQUIPMENT | 2012-03-31 | 4,031 | 3,491 | 200DB | 7.0000 | 360 | |||
| CULTIVATOR | 2012-06-04 | 2,345 | 2,031 | 200DB | 7.0000 | 209 | |||
| 81 KENWORTH | 2012-07-02 | 13,640 | 11,814 | 200DB | 7.0000 | 1,217 | |||
| 2007 CHEVY SUBURBAN | 2013-05-06 | 23,688 | 22,678 | 200DB | 5.0000 | 1,010 | |||
| APPLIANCES/DOORS | 2013-08-20 | 2,543 | 1,952 | 200DB | 7.0000 | 225 | |||
| DESK | 2013-09-04 | 343 | 263 | 200DB | 7.0000 | 31 | |||
| MATTRESS | 2013-09-04 | 250 | 192 | 200DB | 7.0000 | 22 | |||
| TRACTOR | 2013-11-19 | 41,633 | 37,646 | 200DB | 5.0000 | 3,987 | |||
| SIGN | 2013-04-30 | 1,281 | 1,011 | 200DB | 7.0000 | 114 | |||
| FURNITURE | 2014-01-23 | 1,068 | 776 | 200DB | 7.0000 | 94 | |||
| EXTERIOR SIGN | 2014-07-14 | 1,462 | 986 | 200DB | 7.0000 | 136 | |||
| MAC COMPUTER | 2014-02-10 | 1,781 | 1,560 | 200DB | 5.0000 | 196 | |||
| SIDE ARM CUTTER | 2014-11-24 | 16,867 | 10,939 | 200DB | 7.0000 | 1,694 | |||
| DEER STAND | 2014-09-23 | 1,031 | 696 | 200DB | 7.0000 | 95 | |||
| CAMERAS | 2014-07-01 | 3,457 | 2,332 | 200DB | 7.0000 | 322 | |||
| STORAGE FACILITY | 2014-11-01 | 163,323 | 13,087 | S/L | 39.0000 | 4,188 | |||
| LEASEHOLD IMPROVEMENTS | 2014-07-01 | 284,529 | 25,231 | S/L | 39.0000 | 7,295 | |||
| ROADS | 2015-07-01 | 18,600 | 4,287 | 150DB | 15.0000 | 1,432 | |||
| HEAT/AC UNIT | 2016-01-14 | 4,500 | 1,745 | 200DB | 7.0000 | 787 | |||
| CUTTER | 2016-04-20 | 23,397 | 9,072 | 200DB | 7.0000 | 4,093 | |||
| PUMP | 2016-05-23 | 3,110 | 1,206 | 200DB | 7.0000 | 544 | |||
| FORD F250 | 2017-09-29 | 7,000 | 1,400 | 200DB | 5.0000 | 2,240 | |||
| WATER TREATMENT SYSTEM | 2017-04-13 | 6,788 | 970 | 200DB | 7.0000 | 1,662 | |||
| A/C - MARINA | 2017-07-08 | 5,600 | 800 | 200DB | 7.0000 | 1,371 | |||
| CEMENT BRIDGE | 2017-08-13 | 66,253 | 3,313 | 150DB | 15.0000 | 6,294 | |||
| EQUIPMENT TRAILER | 2017-01-27 | 3,499 | 700 | 200DB | 5.0000 | 1,119 | |||
| TRACTOR, LOADER, DISC HARROW, FOOD SEED | 2017-01-27 | 29,877 | 5,975 | 200DB | 5.0000 | 9,561 | |||
| ELECTRICAL - NEW PUMP HOUSE | 2017-05-22 | 5,835 | 94 | S/L | 39.0000 | 149 | |||
| HORSE STABLES | 2018-08-01 | 55,216 | S/L | 39.0000 | 531 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 5210.674 BLACKROCK TOTAL RETURN FUND | 2017-11 | PURCHASE | 2018-06 | 58,881 | 61,099 | -2,218 | ||||
| 1087.063 GOLDMAN SACHS TR EMERGING M | 2017-03 | PURCHASE | 2018-02 | 13,762 | 14,037 | -275 | ||||
| 1306.457 HARTFORD MUTUAL FUNDS FLOAT | 2017-03 | PURCHASE | 2018-02 | 11,445 | 11,403 | 42 | ||||
| 533.791 JOHN HANCOCK FUNDS II | 2018-01 | PURCHASE | 2018-12 | 5,333 | 5,604 | -271 | ||||
| 24134.767 OPPENHEIMER ROCHESTER SHOR | 2017-10 | PURCHASE | 2018-02 | 90,023 | 90,504 | -481 | ||||
| 115.95 PRINCIPAL FDS INC MIDCAP FUND | 2017-12 | PURCHASE | 2018-02 | 3,194 | 3,155 | 39 | ||||
| 1474.348 STEELPATH MLP FDS OPPENHEIM | 2017-03 | PURCHASE | 2018-02 | 11,898 | 12,714 | -816 | ||||
| 2293 GLOBAL X FUND | 2014-02 | PURCHASE | 2018-06 | 21,080 | 29,750 | -8,670 | ||||
| 22414.885 GOLDMAN SACHS TR EMERGING | 2017-01 | PURCHASE | 2018-02 | 283,772 | 280,411 | 3,361 | ||||
| 148 GRAINGER W W INC | 2011-02 | PURCHASE | 2018-07 | 49,311 | 20,014 | 29,297 | ||||
| 33128.144 HARTFORD MUTUAL FUNDS FLOA | 2016-10 | PURCHASE | 2018-02 | 290,203 | 283,334 | 6,869 | ||||
| 1077 ISHARES CORE MSCI | 2016-05 | PURCHASE | 2018-02 | 72,556 | 58,078 | 14,478 | ||||
| 5073 ISHARES CORE MSCI EMERGING MKTS | 2016-05 | PURCHASE | 2018-02 | 304,429 | 211,795 | 92,634 | ||||
| 1500 JEFFERIES FINL GROUP INC | 2015-04 | PURCHASE | 2018-06 | 35,076 | 34,229 | 847 | ||||
| 14329.119 JOHN HANCOCK FUNDS II STRA | 2016-12 | PURCHASE | 2018-12 | 143,148 | 155,089 | -11,941 | ||||
| 1775 MURPHY USA INC | 2013-01 | PURCHASE | 2018-07 | 137,015 | 73,350 | 63,665 | ||||
| 1640 OPPENHEIMER LARGE CAP REVENUE | 2016-11 | PURCHASE | 2018-02 | 85,229 | 70,797 | 14,432 | ||||
| 1800 PIMCO DYNAMIC CREDIT AND MORTGA | 2014-08 | PURCHASE | 2018-02 | 39,546 | 41,526 | -1,980 | ||||
| 3496.042 PRINCIPAL FDS INC MIDCAP FU | 2015-06 | PURCHASE | 2018-02 | 96,316 | 81,149 | 15,167 | ||||
| 18904.007 STEELPATH MLP FDS OPPENHEI | 2015-09 | PURCHASE | 2018-02 | 152,925 | 155,499 | -2,574 | ||||
| 229 VERSUM MATERIALS INC | 2011-02 | PURCHASE | 2018-06 | 8,637 | 3,467 | 5,170 | ||||
| 195 BANK OF AMERICA | 2016-12 | PURCHASE | 2018-08 | 4,756 | 4,368 | 388 | ||||
| 5000 KKR & CO INC | 2014-02 | PURCHASE | 2018-07 | 130,366 | 118,470 | 11,896 | ||||
| 400 PRAXAIR INC | 2011-03 | PURCHASE | 2018-10 | 65,380 | 40,040 | 25,340 | ||||
| THE BLACKSTONE GROUP | PURCHASE | 2018-12 | 243 | 243 | ||||||
| KKR & CO | PURCHASE | 2018-06 | 7,417 | 7,417 | ||||||
| KKR | PURCHASE | 2018-06 | 486 | -486 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WELLS FARGO | AT COST | 5,631,432 | 6,430,630 |
| REX VENTURE | AT COST | 10,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,585,371 | 969,606 | 615,765 | ||
| 4,120,211 | 4,120,211 | 3,554,008 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 1,822 | 1,822 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 32 | 32 | ||
| SUPPLIES | 16,553 | 16,553 | ||
| CONTRACT LABOR | 8,720 | 8,720 | ||
| OFFICE SUPPLIES | 364 | 364 | ||
| POSTAGE & DELIVERY | 118 | 118 | ||
| INSURANCE | 11,410 | 11,410 | ||
| LIME/FERTILIZER/SEED/FEED | 23,212 | 23,212 | ||
| DUES | 65 | 65 | ||
| INVESTMENT FEES | 55,622 | 55,622 | ||
| VET EXPENSES | 5,310 | 5,310 | ||
| ADVERTISING | 1,301 | 1,301 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| THE BLACKSTONE GROUP L.P. | 9 | 9 | 9 |
| KKR & CO L.P. | 304 | 304 | 304 |
| LAND LEASE | 8,000 | 8,000 | |
| BEAR MANAGEMENT | 28,055 | 28,055 | |
| OTHER REVENUE | 1,137 | 1,137 | |
| THE BLACKSTONE GROUP L.P. | 447 | 447 | |
| KKR & CO L.P. | 498 | 498 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 707 | 854 |
| CREDIT CARD PAYABLE | 1,258 | 1,273 |
| NOTES PAYABLE - AQUA FINANCE | 4,074 | 649 |
| NOTES PAYABLE - KUBOTA | 19,091 | 14,415 |
| PAYROLL WAGES PAYABLE | 1,000 | |
| NOTES PAYABLE - ANNIE & ASSOC | 3,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSE | 359 | 359 | ||
| EXCISE | 3,068 | 3,068 | ||
| FOREIGN TAX | 1,954 | 1,954 | ||
| PROPERTY TAX | 18,399 | 18,399 |