| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| UBS VARIOUS - ST | 2018-12 | PURCHASE | 2018-12 | 9,087 | 9,125 | -38 | ||||
| UBS VARIOUS - LT | 2016-09 | PURCHASE | 2018-12 | 21,637 | 21,166 | 471 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES | 33,551 | 32,029 |
| TSI PRIVATE STOCKS | 954,334 | 1,703,734 |
| Item No. | 1 |
|---|---|
| Lender's Name | GNI INC |
| Lender's Title | |
| Relationship to Insider | SHAREHOLDER |
| Original Amount of Loan | 14,135 |
| Balance Due | |
| Date of Note | 2017-12 |
| Maturity Date | 2018-12 |
| Repayment Terms | ON CALL |
| Interest Rate | 0.0400 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | NON-PUBLIC SECURITY |
| Description of Lender Consideration | CASH |
| Consideration FMV | 14135 |
| Item No. | 2 |
|---|---|
| Lender's Name | TSI INC |
| Lender's Title | |
| Relationship to Insider | SHAREHOLDER |
| Original Amount of Loan | 954,334 |
| Balance Due | 609,429 |
| Date of Note | 2017-01 |
| Maturity Date | 2027-01 |
| Repayment Terms | BALLON PAYMENT |
| Interest Rate | 0.0600 |
| Security Provided by Borrower | STOCK |
| Purpose of Loan | NON-PUBLIC SECURITY |
| Description of Lender Consideration | CASH |
| Consideration FMV | 954334 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PJM ESTATE RECEIVABLE | 78,123 | 118,123 | 118,123 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 274 | 274 | ||
| OTHER FEES | 21 | 21 | ||
| MISCELLANEOUS | 1,626 | 1,509 |
| Description | Amount |
|---|---|
| ESTATE - AS BENEFICIARY | 80,696 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 1,200 | 1,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBS FOREIGN TAX | 7 | 7 |