| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 29,243 | 7,311 | 21,932 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD 6667-5384 | 161,157 | 156,778 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SECURITIES | 4,732,713 | 4,728,456 |
| 85 SHS ALPHABET INC | 44,578 | 88,822 |
| 98 SHS AMAZON COM INC | 33,649 | 147,193 |
| 310 SHS FACEBOOK INC CL A | 21,471 | 40,638 |
| 762 SHS JPMORGAN CHASE & CO | 31,225 | 74,386 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| METROPOLITAN REAL ESTATE EQUIT | AT COST | 0 | 0 |
| SILVERCREEK LOW VOL STRATEGIES | AT COST | 9,440 | 9,440 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENTS | 110,998 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 34 | 34 | ||
| INVESTMENT ADVISORY FEES | 56,654 | 56,654 | ||
| PAYROLL SERVICE FEES | 2,222 | 556 | 1,666 | |
| MEALS | 951 | 475 | 475 | |
| TELEPHONE | 1,276 | 1,276 | ||
| OFFICE EXPENSE | 621 | 621 | ||
| WEBSITE FEES | 2,215 | 2,215 | ||
| SUNDRY EXPENSES THRU K-1 | 1,482 | 1,482 | ||
| CREDIT CARD FEES | 161 | 161 | ||
| INSURANCE | 8,363 | 2,091 | 6,272 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| THRU PARTNERSHIPS | 88,468 | 15,595 | |
| non taxable distributions | 4,557 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 850 | 850 | ||
| EXCISE TAX | 26,100 | |||
| PAYROLL TAXES | 9,415 | 2,354 | 7,061 |