| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 90,249 | 38,512 | 38,511 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABB FINANCE USA INC | 9,846 | 9,846 |
| ABBVIE INC | 9,635 | 9,635 |
| ACE INA HOLDINGS | 9,781 | 9,781 |
| AETNA INC | 9,593 | 9,593 |
| ALLSTATE CORP | 14,980 | 14,980 |
| ALTRIA GROUP INC | 34,331 | 34,331 |
| AMERICAN EXPRESS | 53,082 | 53,082 |
| AMERIPRISE FINANCIAL INC | 25,580 | 25,580 |
| ANHEUSER-BUSCH INBEV FIN | 28,717 | 28,717 |
| APPLE INC | 56,158 | 56,158 |
| AVALONBAY COMMUNITIES IN MTN | 29,168 | 29,168 |
| BAKER HUGHES INC | 9,884 | 9,884 |
| BALTIMORE GASH & ELECTRIC | 27,461 | 27,461 |
| BANK OF AMERICA CORP | 124,090 | 124,090 |
| BANK OF AMERICA CORP MTN | 27,574 | 27,574 |
| BANK OF MONTREAL MTN | 34,773 | 34,773 |
| BANK OF NEW YORK MELLON MTN | 19,896 | 19,896 |
| BANK OF NOVA SCOTIA | 54,400 | 54,400 |
| BANK OF NY MELLON CORP MTN | 50,210 | 50,210 |
| BB&T CORPORATION MTN | 50,559 | 50,559 |
| BERKSHIRE HATHAWAY FIN | 19,632 | 19,632 |
| BLACKROCK INC | 10,108 | 10,108 |
| BNP PARIBAS MTN | 35,213 | 35,213 |
| BOEING CO | 9,784 | 9,784 |
| BP CAPITAL MARKETS PLC | 71,466 | 71,466 |
| BURLINGTN NORTH SANTA FE | 19,915 | 19,915 |
| CANADIAN IMPERIAL BANK | 39,605 | 39,605 |
| CATERPILLAR FINACIAL SE | 10,047 | 10,047 |
| CENTERPOINT ENER HOUSTON | 13,367 | 13,367 |
| CISCO SYSTEMS INC | 19,972 | 19,972 |
| CITIGROUP INC | 104,774 | 104,774 |
| CME GROUP INC | 9,741 | 9,741 |
| COMCAST CORP | 69,276 | 69,276 |
| COMERICA INC | 9,955 | 9,955 |
| CONNECTICUT LIGHT & PWR | 9,828 | 9,828 |
| CONS EDISON CO O | 20,509 | 20,509 |
| DODGE & COX INCOME FD | 412,416 | 412,416 |
| DOMINION GAS HLDGS LLC | 9,932 | 9,932 |
| DOUBLELINE TOTL RET BND-I | 493,435 | 493,435 |
| DUKE ENERGY CAROLINAS | 9,660 | 9,660 |
| EDISON INTERNATIONAL | 14,205 | 14,205 |
| ENTERGY ARKANSAS INC | 9,021 | 9,021 |
| ENTERGY LOUISIANA LLC | 18,750 | 18,750 |
| ERP OPERATING LP | 23,942 | 23,942 |
| EXXON MOBIL CORPORATION | 9,761 | 9,761 |
| FIFTH THIRD BANCORP | 9,938 | 9,938 |
| FIRST UNION CORP | 11,845 | 11,845 |
| FLORIDA POWER & LIGHT CO | 9,786 | 9,786 |
| GENERAL ELEC CAP CORP | 53,101 | 53,101 |
| GENERAL ELECTRIC CO | 18,557 | 18,557 |
| GILEAD SCIENCES INC | 52,907 | 52,907 |
| GLAXOSMITHKLINE CAPITAL | 34,561 | 34,561 |
| GOLDMAN SACHS GROUP INC | 137,574 | 137,574 |
| GULF POWER CO | 24,259 | 24,259 |
| HALLIBURTON COMPANY | 4,996 | 4,996 |
| HARBOR HIGH YIELD BOND-INST | 145,226 | 145,226 |
| HOME DEPOT INC | 32,423 | 32,423 |
| HSBC FINANCE CORP | 104,465 | 104,465 |
| IN MI PWR | 25,156 | 25,156 |
| INTEL CORP | 52,677 | 52,677 |
| INVESCO FINANCE PLC | 9,983 | 9,983 |
| ISHARES BARCLAYS TIPS BOND FUND | 157,256 | 157,256 |
| JOHN DEERE CAPITAL CORP | 35,448 | 35,448 |
| LINCOLN NATIONAL CORP | 5,097 | 5,097 |
| LLOYDS TSB BANK PLC | 21,124 | 21,124 |
| LORD ABBETT SHRT DUR INC-F3 | 180,338 | 180,338 |
| LOWE'S COMPANIES INC | 24,068 | 24,068 |
| MANULIFE FINANCIAL CORP | 25,262 | 25,262 |
| MARSH & MCLENNAN COS INC | 9,887 | 9,887 |
| MEAD JOHNSON NUTRITION C | 39,875 | 39,875 |
| MEDTRONIC INC | 55,769 | 55,769 |
| METLIFE INC | 52,502 | 52,502 |
| MFS EMERGING MKTS DEBT FD-I | 143,045 | 143,045 |
| MICROSOFT CORP | 44,467 | 44,467 |
| MITSUBISHI UFJ FIN GRP | 28,593 | 28,593 |
| MORGAN STANLEY | 118,200 | 118,200 |
| MUFG AMERICAS HLDGS CORP | 15,350 | 15,350 |
| NATIONAL RURAL UTIL COOP | 9,840 | 9,840 |
| NOVARTIS SECS INVEST LTD | 10,020 | 10,020 |
| NUCOR CORP | 10,115 | 10,115 |
| NUTRIEN LTD | 4,858 | 4,858 |
| OCCIDENTAL PETROLEUM COR | 15,122 | 15,122 |
| ONCOR ELECTRIC DELIVERY | 24,857 | 24,857 |
| ORACLE CORP | 68,129 | 68,129 |
| ORIX CORP | 24,137 | 24,137 |
| PACIFIC GAS & ELECTRIC | 17,694 | 17,694 |
| PEPSICO INC | 24,574 | 24,574 |
| PHILIP MORRIS INTL INC | 50,934 | 50,934 |
| PIMCO SHORT TERM FD INSTL | 350,843 | 350,843 |
| PNC FINANCIAL SERVICES | 14,699 | 14,699 |
| PNC FUNDING CORP | 38,263 | 38,263 |
| PRECISION CASTPARTS CORP | 9,827 | 9,827 |
| PROGRESS ENERGY CAROLINA | 12,824 | 12,824 |
| PROGRESSIVE CORP | 1,822 | 1,822 |
| PROLOGIS LP | 10,055 | 10,055 |
| PRUDENTIAL FINANCIAL INC | 5,152 | 5,152 |
| PUB SVC CO | 25,320 | 25,320 |
| QUALCOMM INC | 9,860 | 9,860 |
| RABOBANK NEDERLAND UTREC | 52,572 | 52,572 |
| REALTY INCOME CORP | 28,302 | 28,302 |
| SAN DIEGO G & E | 4,638 | 4,638 |
| SANTANDER UK PLC | 29,966 | 29,966 |
| SCHLUMBERGER INVESTMENT | 17,080 | 17,080 |
| SHELL INTERNATIONAL FIN | 39,678 | 39,678 |
| SIERRA PACIFIC POWER CO | 19,982 | 19,982 |
| SIMON PROPERTY GROUP LP | 40,615 | 40,615 |
| STATE STREET CORP | 39,678 | 39,678 |
| STATOIL ASA | 19,343 | 19,343 |
| STRYKER CORP | 4,836 | 4,836 |
| SUMITOMO MITSUI FINL GRP | 86,688 | 86,688 |
| SUNTRUST BK | 34,894 | 34,894 |
| TD AMERITRADE HOLDING CO | 9,892 | 9,892 |
| TEXAS INSTRUMENTS INC | 23,714 | 23,714 |
| TORONTO-DOMINION BANK MTN | 30,064 | 30,064 |
| TOTAL CAPITAL INTL SA | 34,532 | 34,532 |
| TOYOTA MOTOR CREDIT CORP MTN | 20,001 | 20,001 |
| TRANS-CANADA PIPELINES | 33,588 | 33,588 |
| UNITED TECHNOLOGIES CORP | 10,145 | 10,145 |
| UNITEDHEALTH GROUP INC | 28,216 | 28,216 |
| US BANCORP | 20,309 | 20,309 |
| VANGUARD SHORT-TERM TIPS | 165,783 | 165,783 |
| VANGUARD TOTAL INTL BND-ADM | 984,279 | 984,279 |
| VIRGINIA ELEC & POWER CO | 9,992 | 9,992 |
| VISA INC | 9,889 | 9,889 |
| WALT DISNEY COMPANY/THE | 9,839 | 9,839 |
| WELLS FARGO & COMPANY | 91,293 | 91,293 |
| WESTPAC BANKING CORP | 84,900 | 84,900 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKLINE INC | 667,731 | 667,731 |
| CAPITAL GR NON US EQUITY | 505,064 | 505,064 |
| DIAMOND HILL LARGE CAP FD-I | 473,681 | 473,681 |
| DODGE & COX INTL STOCK FD | 490,152 | 490,152 |
| FACEBOOK INC-A | 5,211,090 | 5,211,090 |
| FIDELITY 500 INDEX FD | 1,852,437 | 1,852,437 |
| ISHARES CORE MSCI EAFE ETF | 473,715 | 473,715 |
| ISHARES MSCI DEV WLD IDX-K | 681,876 | 681,876 |
| JPM BETABUILDERS DEVELOPED ASIA EX JAPAN ETF | 88,927 | 88,927 |
| JPMORGAN BETABUILDERS CANADA ETF | 135,261 | 135,261 |
| JPMORGAN BETABUILDERS EUROPE ETF | 245,576 | 245,576 |
| JPMORGAN BETABUILDERS JAPAN ETF | 324,108 | 324,108 |
| PRIME CAP ODYSSEY STOCK FD | 484,269 | 484,269 |
| SPDR S&P 500ETF TRUST | 3,330,933 | 3,330,933 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | 549,748 | 549,748 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | FMV | 52,463 | 52,463 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 4,899,592 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOND PREMIUM AMORTIZATION | 16,606 | 16,606 | 0 | |
| LICENSES AND FEES | 185 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 164 | 164 | 164 |
| EXCISE TAX BENEFIT | 25,900 | 25,900 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 204,500 | 128,000 |
| EXCISE TAX PAYABLE | 5,400 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 31,108 | 31,108 | 0 |