| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 18,000 | 6,413 | 11,588 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2002-03-04 | 1,925 | 1,925 | 200DB | 5.0000 | ||||
| PRINTER | 2003-05-29 | 277 | 277 | 200DB | 5.0000 | ||||
| COMPUTER INTEL PENTIUM 4 | 2003-11-25 | 1,130 | 1,130 | 200DB | 5.0000 | ||||
| BLINDS - FRONT OFFICE | 2003-08-15 | 382 | 382 | 200DB | 7.0000 | ||||
| WIRELESS CONF PHONE/EX PHONE | 2007-11-07 | 1,120 | 1,120 | 200DB | 5.0000 | ||||
| 3 LATERAL FILE CABINETS | 2007-06-01 | 1,043 | 1,043 | 200DB | 7.0000 | ||||
| COMPUTER | 2007-03-19 | 1,198 | 1,198 | 200DB | 5.0000 | ||||
| 2 CHAIRS | 2007-11-14 | 582 | 582 | 200DB | 5.0000 | ||||
| BUILDING | 2007-01-10 | 68,050 | 19,121 | S/L | 39.0000 | 1,745 | |||
| ROOF - BUILDING | 2008-02-05 | 3,959 | 2,701 | 150DB | 15.0000 | 229 | |||
| NEC IT2530D COPY MACHINE | 2009-01-28 | 5,556 | 5,556 | 200DB | 5.0000 | ||||
| TRANE HEAT-A/C UNIT | 2009-06-25 | 6,587 | 6,587 | 200DB | 5.0000 | ||||
| CAMERA | 2010-03-07 | 143 | 143 | 200DB | 7.0000 | ||||
| HP COLOR LASERJET | 2010-04-27 | 700 | 700 | 200DB | 5.0000 | ||||
| COMPUTERS | 2014-06-17 | 2,734 | 2,262 | 200DB | 5.0000 | 315 | |||
| COPIER | 2016-05-10 | 6,895 | 5,240 | 200DB | 5.0000 | 662 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS-SEE ATTACHED SCHED | 4,208,418 | 4,089,051 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS-SEE ATTACHED SCHED | 1,817,339 | 1,915,810 |
| CORPORATE STOCKS-SEE ATTACHED SCHED | 1,393,354 | 1,523,952 |
| CORPORATE STOCKS-SEE ATTACHED SCHED | 1,754,752 | 1,970,366 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - 37.31 AC SACHSE, TX. | 598,073 | 598,073 | 1,368,021 | |
| LAND - 1.4658 AC RR | 81,171 | 81,171 | 30,840 | |
| LAND - 1.157 AC PALACIOS, TX | 192,895 | 192,895 | 86,110 | |
| LAND - 1.13 AC MATAGORDA, TX | 11,370 | 11,370 | 44,800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD MIDCAP INDEX ADMIRAL SHS | AT COST | 522,247 | 959,308 |
| T ROWE PRICE MID CAP GROWTH FUND CL | AT COST | 1,616,671 | 2,072,991 |
| VANGUARD 500 INDEX ADMIRAL | AT COST | 819,463 | 1,832,951 |
| OPPENHEIMER DEV MARKETS CLASS Y | AT COST | 1,235,432 | 1,401,826 |
| RICE BELT WAREHOUSE COOP STOCK | AT COST | 9,750 | 9,750 |
| MINERAL INTERESTS-VARIOUS | AT COST | 11,025 | 24,236 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND EQUIPMENT | 102,281 | 52,918 | 49,363 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,255 | 4,824 | 431 |
| Description | Amount |
|---|---|
| 2017 PENALTY | 339 |
| 2018 PENALTY | 118 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ACCRUED INTEREST PURCHASED | 12,722 | 12,722 | ||
| BOND PREMIUM AMORTIZATION | 69,579 | 69,579 | ||
| BANK FEES | 347 | 87 | 260 | |
| COMPUTER/INTERNET EXPENSE | 1,090 | 273 | 817 | |
| DUES/MEMBERSHIPS | 2,715 | 679 | 2,036 | |
| INSURANCE | 3,781 | 945 | 2,836 | |
| MISCELLANEOUS | 1,844 | 461 | 1,383 | |
| OFFICE EQUIPMENT | 2,766 | 691 | 2,075 | |
| OFFICE SUPPLIES | 13,140 | 3,285 | 9,855 | |
| PROMOTION | 23,040 | 23,040 | ||
| REPAIRS & MAINTENANCE | 12,473 | 3,118 | 9,355 | |
| TRAVEL | 5,921 | 1,480 | 4,441 | |
| EDUCATION | 1,042 | 260 | 782 | |
| MANAGEMENT FEES | 32,325 | 24,243 | 8,081 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 40,710 | 40,710 | |
| LITIGATION SETTLEMENT | 227 | 227 | |
| EXPIRED OPTION | 25,000 | 25,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAXES | 7,934 | 34,097 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
PCMC |
111,486 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 88,756 | 88,756 | ||
| CONSULTANT | 7,000 | 6,250 | 750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 53,340 | |||
| FOREIGN TAXES ON DIVIDENDS | 12,236 | 12,236 | ||
| ROYALTY PRODUCTION/SEVERANCE TAX | 1,968 | 1,968 | ||
| PROPERTY TAXES-ROYALTIES | 495 | 495 | ||
| PROPERTY TAXES-SURFACE | 2,210 | 553 | 1,657 |