| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 50,438 | 22,697 | 25,219 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & EQUIPMENT | 2018-01-31 | 29,483 | SL | 7.000000000000 | 3,861 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 499,469 | 499,469 |
| INTERNATIONAL BUSINESS | 248,972 | 248,972 |
| JOHNSON & JOHNS | 498,801 | 498,801 |
| MICROSOFT CORP | 251,607 | 251,607 |
| ORACLE CORP | 252,940 | 252,940 |
| PACIFICORP | 500,343 | 500,343 |
| PFIZER INC | 248,740 | 248,740 |
| US BANCORP | 249,477 | 249,477 |
| WELLS FARGO & CO | 249,277 | 249,277 |
| WELLS FARGO & CO | 499,883 | 499,883 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1ST FINL BANKSH | 20,999 | 20,999 |
| ACI WORLDWIDE INC | 11,815 | 11,815 |
| AMERN EAGLE OUTFITRS | 15,329 | 15,329 |
| AMN HEALTHCARE SRVCS | 21,361 | 21,361 |
| AMNEAL PHARMACEUTICALS I | 8,226 | 8,226 |
| ANIXTER INTL INC | 19,552 | 19,552 |
| AXON ENTERPRISE INC | 15,706 | 15,706 |
| B & G FOODS INC | 12,431 | 12,431 |
| BEACON ROOFING SUPPL | 10,087 | 10,087 |
| BJ S RESTAURANTS INC | 18,256 | 18,256 |
| BOISE CASCADE CO | 14,859 | 14,859 |
| CAMBREX CORP | 17,672 | 17,672 |
| CAUSEWAY INTERNATIONAL | 6,748,891 | 6,748,891 |
| CENTURY COMMUNITIES | 10,857 | 10,857 |
| CHAMPLAIN SMALL COMPANY | 2,139,947 | 2,139,947 |
| CHEESECAKE FACTORY | 10,181 | 10,181 |
| COMFORT SYSTEMS USA | 23,150 | 23,150 |
| COMPUTER PROGRAMS & SYS | 13,027 | 13,027 |
| DIODES INC | 17,195 | 17,195 |
| DODGE & COX GLOBAL STK | 7,541,873 | 7,541,873 |
| DORMAN PRODUCTS INC | 24,395 | 24,395 |
| DOUBLELINE CORE FIXED | 5,612,561 | 5,612,561 |
| DRIL QUIP | 6,667 | 6,667 |
| ELECTRO SCIENTIFIC | 22,620 | 22,620 |
| EMCOR GROUP INC | 33,844 | 33,844 |
| ENSIGN GROUP INC | 42,669 | 42,669 |
| ENTEGRIS INC | 20,810 | 20,810 |
| EVERCORE INC | 8,516 | 8,516 |
| FAIR ISAAC INTL CORP | 19,635 | 19,635 |
| FIVE BELOW | 21,283 | 21,283 |
| GENTHERM INC | 19,390 | 19,390 |
| GLACIER BANCORP INC | 21,276 | 21,276 |
| GLOBUS MEDICAL INC | 20,948 | 20,948 |
| GQG PARTNERS EMRG MKTS | 2,806,465 | 2,806,465 |
| GRANDEUR PEAK EMRG MKTS | 1,764,193 | 1,764,193 |
| GRANITE CONSTRUCTION | 14,098 | 14,098 |
| GREEN DOT INC | 15,347 | 15,347 |
| H M S HOLDINGS CORP | 11,983 | 11,983 |
| HAEMONETICS CORP | 34,317 | 34,317 |
| HARBOR EMRG MKTS EQTY FD | 2,696,527 | 2,696,527 |
| HARDING LOEVNER GLOBAL | 7,341,641 | 7,341,641 |
| HEALTHCARE SVC GROUP | 35,841 | 35,841 |
| HOPE BANCORP INC | 13,936 | 13,936 |
| IES HLDGS INC | 12,269 | 12,269 |
| II-VI INC | 20,190 | 20,190 |
| INSTEEL INDUSTRIES | 9,639 | 9,639 |
| INTEGRATED DEVICE TE | 30,123 | 30,123 |
| IROBOT CORP | 23,782 | 23,782 |
| ISHARES MSCI EAFE SMALL | 5,142,876 | 5,142,876 |
| J & J SNACK FOOD COR | 12,435 | 12,435 |
| J2 GLOBAL INC | 21,924 | 21,924 |
| JACK IN THE BOX INC | 19,408 | 19,408 |
| JOHCM INTL SLCT FD CL I | 7,071,898 | 7,071,898 |
| L H C GROUP | 22,625 | 22,625 |
| LAKELAND FINL | 9,759 | 9,759 |
| LANDSTAR SYS INC | 13,872 | 13,872 |
| LA-Z-BOY INC | 18,843 | 18,843 |
| LITHIA MOTORS INC | 19,998 | 19,998 |
| LUMENTUM HOLDINGS INC | 23,316 | 23,316 |
| LUMINEX CORP DEL | 13,381 | 13,381 |
| MASIMO CORP | 34,144 | 34,144 |
| MASTEC INC | 17,522 | 17,522 |
| MEDNAX INC | 21,945 | 21,945 |
| METHODE ELECTRONICS | 18,213 | 18,213 |
| MILLER HERMAN INC | 25,531 | 25,531 |
| MKS INSTRUMENTS INC | 14,214 | 14,214 |
| MONRO INC | 16,156 | 16,156 |
| N V E CORP | 11,293 | 11,293 |
| NATUS MEDICAL INC | 32,056 | 32,056 |
| NAVIGANT CONSULTING | 17,244 | 17,244 |
| NEOGEN CORP | 15,447 | 15,447 |
| NIC INC | 17,247 | 17,247 |
| O S I SYSTEMS INC | 11,508 | 11,508 |
| OMNICELL INC | 16,351 | 16,351 |
| PARK CITY GROUP INC | 5,080 | 5,080 |
| PERFICIENT INC | 12,866 | 12,866 |
| PIMCO DIVERSIFIED INCOME | 1,642,679 | 1,642,679 |
| PRIMECAP ODYSSEY GROWTH | 9,219,604 | 9,219,604 |
| QUAKER CHEMICAL CORP | 19,548 | 19,548 |
| R B C BEARINGS INC | 27,138 | 27,138 |
| RAVEN INDUSTRIES INC | 18,746 | 18,746 |
| ROGERS CORP | 9,609 | 9,609 |
| RUDOLPH TECHNOLOGIES | 12,077 | 12,077 |
| SCHWAB FUNDAMENTAL US | 8,617,416 | 8,617,416 |
| SEGALL BRYANT & HAMILL | 2,029,985 | 2,029,985 |
| SEMTECH CORP | 22,430 | 22,430 |
| SHAKE SHACK | 17,759 | 17,759 |
| SLEEP NUMBER CORP 00500 | 37,727 | 37,727 |
| SUPERNUS PHARMA | 18,437 | 18,437 |
| T T E C HOLDINGS INC | 12,342 | 12,342 |
| TETRA TECH INC | 22,158 | 22,158 |
| THIRD AVENUE REAL ESTATE | 3,498,264 | 3,498,264 |
| TIVITY HEALTH INC | 8,063 | 8,063 |
| TUPPERWARE BRANDS CO | 7,293 | 7,293 |
| U S PHYSICAL THERAPY | 38,484 | 38,484 |
| UNIVERSAL FOREST PRO | 18,120 | 18,120 |
| VANGUARD EXTENDED | 1,717,100 | 1,717,100 |
| VANGUARD ULTRA SHORT | 2,847,521 | 2,847,521 |
| VIRTUSA CORP | 17,079 | 17,079 |
| WD-40 CO | 31,887 | 31,887 |
| WESBANCO INC | 15,263 | 15,263 |
| WOLVERINE WORLD WIDE | 31,954 | 31,954 |
| WOODWARD INC | 31,573 | 31,573 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BPEA IV LP | FMV | 2,915,211 | 2,915,211 |
| CITY OFFICE R E I T INC | FMV | 10,568 | 10,568 |
| CORESITE REALTY CORP | FMV | 10,904 | 10,904 |
| ENDEAVOUR ASSOCIATES FUND VII LP | FMV | 621,167 | 621,167 |
| LTC PROPERTIES INC | FMV | 9,045 | 9,045 |
| SPUR VENTURES V LP | FMV | 2,535,089 | 2,535,089 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & EQUIPMENT | 29,483 | 3,861 | 25,622 | 25,622 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,071 | 0 | 6,071 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART | 0 | 6,509 | 6,509 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 15,217,548 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 5,657 | 0 | 5,657 | |
| INSURANCE | 1,625 | 0 | 0 | |
| DUES AND SUBSCRIPTIONS | 7,545 | 0 | 7,545 | |
| PASSTHROUGH INVESTMENT EXPENSES | 535,604 | 516,742 | 0 | |
| IT SUPPORT | 24,698 | 0 | 24,698 | |
| SPONSORSHIP | 6,250 | 0 | 6,250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME FROM PASSTHROUGH | 33,142 | -1,898 | 33,142 |
| Description | Amount |
|---|---|
| TRANSFER FROM TRUST PURSUANT TO DISSOLUTION | 8,006,598 |
| UNREALIZED LOSSES FROM INVESTMENTS | 12,823,514 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 341,997 | 341,997 | 0 | |
| CONSULTING | 875 | 0 | 875 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 786 | 573 | 0 | |
| EXCISE TAXES | 26,216 | 0 | 0 |