| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 86,725 | 86,725 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES CORP | 67,280 | 67,280 |
| ABBVIE INC | 52,722 | 52,722 |
| ACTIVISION BLIZZARD INC | 36,155 | 36,155 |
| ALPHABET INC | 43,312 | 43,312 |
| AMAZON INC | 151,490 | 151,490 |
| AMERICAN ELECTRIC POWER CO. | 52,806 | 52,806 |
| AMERICAN EXPRESS | 74,681 | 74,681 |
| AMGEN INC | 39,620 | 39,620 |
| ANHEUSER BUSCH INBEV | 39,830 | 39,830 |
| ANTHEM INC | 33,301 | 33,301 |
| APPLE INC | 118,752 | 118,752 |
| AT & T INC | ||
| BANK OF AMERICA | 63,800 | 63,800 |
| BCE INC | ||
| BCS DD TRIGP XLE | 43,650 | 43,650 |
| BERKSHIRE HATHAWAY | 69,280 | 69,280 |
| BLACKROCK INC | 46,930 | 46,930 |
| BLACKROCK SCIENCE & TECH | 50,075 | 50,075 |
| BRISTOL MYERS SQUIBB CO | 22,675 | 22,675 |
| BRITISH AMER TOB SPON ADR | ||
| CDN PACIFIC RY | 47,048 | 47,048 |
| CHENIERE ENERGY INC | 51,338 | 51,338 |
| CHEVRON CORP | 39,821 | 39,821 |
| CITI DDTRIGP SPX | 62,650 | 62,650 |
| CITI TRIG PLUS SX5E | ||
| COMCAST INC | 43,548 | 43,548 |
| CONSTELLATION BRANDS INC | 61,051 | 61,051 |
| CROWN CASTLE INC | 60,613 | 60,613 |
| CS CIAUTO TSLA 17.50% | ||
| CS DD TRIGJ XOP | 43,400 | 43,400 |
| CS DUAL DIR TRIG PART NOTE | 53,200 | 53,200 |
| DIEGO PLC SPON ADR NEW | 47,388 | 47,388 |
| DOLLAR TREE INC. | 45,104 | 45,104 |
| EXXON MOBIL CORP | 32,568 | 32,568 |
| FACEBOOK INC | 38,600 | 38,600 |
| FIRST TR MLD CP COR ALPHDX | 137,600 | 137,600 |
| FIRST TR NYSE ARCA BIOTECH | 105,489 | 105,489 |
| GOLDMAN SACHS GROUP INC | 42,966 | 42,966 |
| GS TRIGP SX5E | 52,565 | 52,565 |
| HILTON WORLDWIDE HOLDINGS INC | 39,096 | 39,096 |
| HSBC DDTRIGO EEM | 60,500 | 60,500 |
| INTUITIVE SURGICAL INC | 34,620 | 34,620 |
| ISHARES NASDAQ BIOTECH FUND | 108,009 | 108,009 |
| JOHNSON & JOHNSON | 69,640 | 69,640 |
| JP MORGAN CHASE & CO. | 111,800 | 111,800 |
| LOCKHEED MARTIN CORP. | 49,078 | 49,078 |
| MEDTRONIC INC | ||
| MICROSOFT CORP | 51,441 | 51,441 |
| MONDELEZ INTL INC | 43,120 | 43,120 |
| MS AUTO PLUS SPX | 63,125 | 63,125 |
| MS CIAUTO QCOM 10.55% | 50,000 | 50,000 |
| MS CIAUTO AAPL 9.65% | 29,055 | 29,055 |
| MS CIAUTO AMZN 9.35% | 50,825 | 50,825 |
| MS CIAUTO ON BA | 48,675 | 48,675 |
| MS CONT 10.4% AUTOCALL | 25,013 | 25,013 |
| MS DD TRIGP RTY | 59,225 | 59,225 |
| MS DD TRIGJ XOP | ||
| MS DDTRIGP KRE | 52,575 | 52,575 |
| MS TRIGGER PLUS EEM | 46,575 | 46,575 |
| MS TRIGJ SPX | 159,750 | 159,750 |
| MS TRIGP SX5E 20JL06 | 43,748 | 43,748 |
| NESTLE SPON ADR | 43,945 | 43,945 |
| NIKE INC | 46,173 | 46,173 |
| NXP SEMICONDUCTOR NV | 51,245 | 51,245 |
| OCCIDENTAL PETROLEUM CORP | 20,112 | 20,112 |
| ORACLE CORP. | ||
| PALO ALTO NETWORKS INC | 33,824 | 33,824 |
| PAYPAL HLDGS | 45,784 | 45,784 |
| PEPSICO INC | 102,937 | 102,937 |
| PHILIP MORRIS INTL INC | ||
| QUALCOMM INC | 53,249 | 53,249 |
| RBC DDTRIGP SPX | ||
| SALESFORCE.COM INC | 65,244 | 65,244 |
| SCHLUMBERGER LTD | ||
| SEMPRA ENERGY | 27,488 | 27,488 |
| SIEMENS | ||
| STARBUCKS CORP | ||
| 3M COMPANY | ||
| TORONTO DOM BANK | 49,606 | 49,606 |
| UBS CIAUO PAWN 10.60% | ||
| UNITED HEALTH GROUP | 146,406 | 146,406 |
| VERIZON COMMUNICATIONS | 37,134 | 37,134 |
| VISA INC CL A | 433,875 | 433,875 |
| WALGREEN BOOTS ALLIANCE INC | ||
| WALT DISNEY CO | 83,784 | 83,784 |
| YUM BRANDS INC | 77,469 | 77,469 |
| YUM CHINA HLDGS | 32,340 | 32,340 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BCS CI SPX 7.2% | FMV | 49,765 | 49,765 |
| BCS CI SPX 7.4% | FMV | ||
| GS CI SPX 7.75% | FMV | 49,428 | 49,428 |
| GS CONT INC 7.05% ON SPX | FMV | 24,966 | 24,966 |
| JPM CIAUTO SX7E 10.40% | FMV | 31,105 | 31,105 |
| JPM TRIGGER PLUS ON BCOM | FMV | 43,500 | 43,500 |
| MS CONTINGENT 7.2% SPX | FMV | 61,423 | 61,423 |
| MS CONT CPN SPX | FMV | 64,045 | 64,045 |
| AB HIGH INCOME ADV | FMV | 124,319 | 124,319 |
| ALGER SMALL CAP FOCUS Z | FMV | 216,927 | 216,927 |
| AMER CENT EMERG MKTS INV | FMV | 247,545 | 247,545 |
| ASHMORE EMERG MKST SHORT | FMV | 133,370 | 133,370 |
| AQR STYLE PREMIA ALTERNATIVE | FMV | ||
| COLUMBIA OVERSEAS VALUE INST | FMV | 65,574 | 65,574 |
| E V DURATION STRAT INC | FMV | ||
| GOLDMAN SACHS MLP ENERGY | FMV | 169,776 | 169,776 |
| GUGGENHEIM MACRO OPPORT | FMV | 123,375 | 123,375 |
| HARTFORD INTL VALUE | FMV | 311,738 | 311,738 |
| IVY MID CAP GROWTH | FMV | 218,710 | 218,710 |
| JOHN HANCOCK DISC VAL MDCP | FMV | ||
| JOHN HANCOCK FDS STR INC | FMV | 104,561 | 104,561 |
| JOHN HANCOCK INTL GROWTH | FMV | 419,966 | 419,966 |
| JP MORGAN HIGH YIELD BOND FUND | FMV | 124,203 | 124,203 |
| MAINSTAY SHORT-TERM DURATION | FMV | 190,527 | 190,527 |
| MSIF ULTRA-SHORT INCOME | FMV | 69,184 | 69,184 |
| NEUBERGER INTRINSIC VALUE INST | FMV | 199,320 | 199,320 |
| NUVEEN SYMPHONY CREDIT OPPT | FMV | 64,633 | 64,633 |
| PIMCO LOW DURATION INC | FMV | 148,268 | 148,268 |
| PRINCIPAL MIDCAP BLEND | FMV | ||
| T ROWE PRICE GLB MLTI SECT | FMV | 105,074 | 105,074 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 83,756 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISCELLANEOUS | 4,617 | 4,617 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 24,413 | 24,413 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RESERVE FOR CONTINGENT LIABILITIES | 302,431 | 322,431 |
| FEDERAL EXCISE TAX PAYABLE | -588 | 1,660 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 23,781 | 23,781 | ||
| TRUSTEE FEES | 36,000 | 28,000 | 8,000 | |
| THE TRUSTEES ARE COMPENSATED FOR | ||||
| INVESTMENT MANAGEMENT AND TRUST | ||||
| SERVICES BY PAYMENTS TO BERGER | ||||
| & WILD PLLC |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 4,660 | |||
| FOREIGN TAX WITHHELD | 1,528 | 1,528 |