| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MOSS ADAMS LLP | 17,755 | 0 | 17,755 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 112,000 SHS NVIDIA CORP | 3,197,393 | 14,952,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MAKENA CAPITAL ASSOCIATES (U.S.), L.P. | FMV | 4,838,231 | 4,838,231 |
| GOLDMAN SACHS FINL SQUARE TREAS OBLIGS CLASS 1 | FMV | 300,007 | 300,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 50 | 0 | 50 |
| Description | Amount |
|---|---|
| UNREALIZED DEPRECIATION ON INVESTMENTS (FROM K-1) | 298,249 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 85 | 0 | 85 | |
| INVESTMENT INTEREST EXPENSE FROM K-1 | 14,178 | 13,792 | 0 | |
| PORTFOLIO DEDUCTIONS FROM K-1 | 62,112 | 62,112 | 0 | |
| OTHER DEDUCTIONS FROM K-1 | 246 | 246 | 0 | |
| SECTION 592E DEDUCTIONS FROM K-1 | 24,528 | 24,528 | 0 | |
| AGENCY FEES | 452 | 0 | 452 | |
| PENALITIES AND INTEREST | 37 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CANCELLATION OF DEBT | 458 | 0 | 458 |
| NON-PASSIVE INCOME FROM K-1 | 2,058 | 33,430 | 2,058 |
| ROYALTY INCOME | 1,534 | 1,291 | 1,534 |
| TAX REFUND | 6,348 | 6,348 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,450 | 3,269 | 0 | |
| FEDERAL TAXES | 9,149 | 0 | 0 | |
| CALIFORNIA TAXES | 3,016 | 0 | 0 | |
| DELAWARE TAXES | 25 | 0 | 0 |