| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 30,680,447 | 38,038,666 |
| PRIVATE EQUITY INVESTMENTS | 348,018 | 351,843 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,001 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS | 66,185 | 75,093 | 75,093 |
| RENT DEPOSIT KITCHEN 66 | 5,500 | 5,500 | 5,500 |
| UNDEPOSITED FUNDS | 39,085 | 0 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 642 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 36,878 | |||
| INVESTMENT MANAGEMENT FEES | 68,172 | 60,928 | ||
| DUES & SUBSCRIPTIONS | 773 | |||
| CULTIVATE918 | 71 | 71 | ||
| TULSA START-UP SERIES | 7,229 | 7,229 | ||
| INSURANCE | 25,040 | |||
| MEALS & ENTERTAINMENT | 2,895 | |||
| TRAINING | 13,610 | |||
| TRAVEL | 3,950 | |||
| BENEFITS | 19,866 | 19,866 | ||
| POSTAGE & DELIVERY | 25 | |||
| STATIONERY & PRINTING | 262 | |||
| KITCHEN 66 LLC - ADDITIONAL | 260,032 | 260,032 | ||
| KIVA | 48,370 | 48,370 | ||
| MOTHER ROAD MARKET | 91,192 | 91,192 | ||
| STATE OF ENTREPRENEURSHIP | 349 | 349 | ||
| GIFTS | 2,846 | |||
| ROUTE 66-MF | 712 | 712 | ||
| PROMOTIONAL EXPENSES | 120 | |||
| EMPLOYEE PARKING FEES | 783 | |||
| WEBSITE EXPENSES | 982 | |||
| ADVERTISING EXPENSES | 1,460 | |||
| TELEPHONE EXPENSE | 2,468 | |||
| CONFERENCES FEES | 25 | |||
| COMPUTER EQUIPMENT | 3,818 | |||
| HOUSING PROJECT PROGRAM | 1,245 | 1,245 | ||
| INTEREST EXPENSE | 27,900 | |||
| PROGRAM DEVELPOMENT | 20,275 | 20,275 | ||
| OTHER PORTFOLIO DEDUCTIONS | 4,608 | 4,608 | ||
| K-W HOUSING K-1 ACTIVITY | 21 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAX EXEMPT INCOME | 1,345 | 1,202 |
| Description | Amount |
|---|---|
| CONTRIBUTION OF STOCK RECEIVED | 0 |
| UNREALIZED GAINS FROM SECURITIES | 88,120 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INCOME TAX PAYABLE | ||
| K66 SALES TAX PAYABLE | 1,063 | 5,902 |
| JPM LINE OF CREDIT | 0 | 4,792,287 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| KIVA | RELATED PARTY | 136,485 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 54,617 | 1,536 | 39,625 | |
| FOREIGN TAXES | 24,058 | 21,502 | ||
| OTHER TAXES AND LICENSES | 10,401 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| LT OPERATING FOUNDATION |
1124 SOUTH LEWIS AVENUE TULSA,OK74104 |
82-1728733 | SEE ATTACHED | 5,289,858 |
| Total | 5,289,858 | |||