| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 7,045 | 7,045 | 0 | 0 |
| ACCOUNTING | 26,002 | 0 | 26,002 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1834 WASHINGTON SQ - BUILDING | 2008-08-01 | 1,930,657 | 464,100 | SL | 39.000000000000 | 49,504 | 49,504 | 49,504 | |
| 1834 WASHINGTON SQ - LAND | 2008-08-01 | 84,600 | L | 0 | 0 | 0 | |||
| MAIN ST VARIETY - BUILDING | 2011-09-01 | 423,127 | 68,258 | SL | 39.000000000000 | 10,849 | 10,849 | 10,849 | |
| MAIN ST VARIETY - LAND | 2011-09-01 | 216,400 | L | 0 | 0 | 0 | |||
| MAIN ST VARIETY - PAVING | 2011-09-01 | 21,533 | 21,533 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| MAIN ST VARIETY - GAS PUMPS | 2011-09-01 | 15,896 | 15,896 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| MAIN ST VARIETY - CANOPY | 2011-09-01 | 27,437 | 27,437 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| MAIN ST VARIETY - COLD STORAGE | 2011-09-01 | 14,801 | 14,801 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| MAIN ST VARIETY - COLD STORAGE | 2011-09-01 | 12,503 | 12,503 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| MAIN ST VARIETY - UNDERGROUND PIPING | 2012-10-01 | 84,852 | 60,114 | 150DB | 15.000000000000 | 2,537 | 2,537 | 2,537 | |
| NINETEEN ELM ST - BUILDING | 2014-03-07 | 166,428 | 23,199 | SL | 27.500000000000 | 6,052 | 6,052 | 6,052 | |
| NINETEEN ELM ST - LAND | 2014-03-07 | 46,720 | L | 0 | 0 | 0 | |||
| NINETEEN ELM ST - WINDOWS | 2014-08-01 | 13,490 | 1,677 | SL | 27.500000000000 | 491 | 491 | 491 | |
| NINETEEN ELM ST - PORCH ROOF | 2014-04-22 | 7,950 | 1,060 | SL | 27.500000000000 | 289 | 289 | 289 | |
| NINETEEN ELM ST - GARAGE DOORS | 2014-05-27 | 2,443 | 319 | SL | 27.500000000000 | 89 | 89 | 89 | |
| NINETEEN ELM ST - SIDING | 2015-06-05 | 26,798 | 2,516 | SL | 27.500000000000 | 974 | 974 | 974 | |
| NINETEEN ELM ST - REFRIG #1, STOVE #4 | 2015-01-16 | 989 | 577 | SL | 5.000000000000 | 198 | 198 | 198 | |
| NINETEEN ELM ST - CARPET & VINYL #4 | 2015-04-27 | 2,668 | 1,424 | SL | 5.000000000000 | 534 | 534 | 534 | |
| NINETEEN ELM ST - REFRIG, BLINDS, HANDLES #4 | 2015-05-18 | 511 | 264 | SL | 5.000000000000 | 102 | 102 | 102 | |
| NINETEEN ELM ST - DOORS | 2016-02-18 | 3,365 | 224 | SL | 27.500000000000 | 122 | 122 | 122 | |
| MAIN ST VARIETY - TANKS | 2016-04-18 | 20,631 | 2,992 | 150DB | 15.000000000000 | 1,764 | 1,375 | 1,375 | |
| NINETEEN ELM ST - BARN RESTORATION | 2016-09-09 | 2,859 | 139 | SL | 27.500000000000 | 104 | 104 | 104 | |
| 12 WESTMINSTER - PURCHASE COSTS | 2013-12-31 | 34,950 | NC | 0 % | 0 | 0 | 0 | ||
| 12 WESTMINSTER - PURCHASE COSTS | 2014-12-31 | 19,493 | NC | 0 % | 0 | 0 | 0 | ||
| 12 WESTMINSTER - PURCHASE COSTS | 2015-12-31 | 8,046 | NC | 0 % | 0 | 0 | 0 | ||
| 12 WESTMINSTER - PURCHASE COSTS | 2016-12-31 | 8,145 | NC | 0 % | 0 | 0 | 0 | ||
| TOYOTA TACOMA SR5 | 2016-12-16 | 4,200 | 840 | SL | 5.000000000000 | 840 | 840 | 840 | |
| 2014 CUB CADET RIDING MOWER | 2016-12-16 | 1,000 | 200 | SL | 5.000000000000 | 200 | 200 | 200 | |
| 11 WESTMINSTER -BUILDING | 2015-09-05 | 826,404 | 48,560 | SL | 39.000000000000 | 21,190 | 21,190 | 21,190 | |
| 11 WESTMINSTER - LAND | 2015-09-05 | 113,596 | L | 0 | 0 | 0 | |||
| 11 WESTMINSTER - PAVING | 2017-11-06 | 14,700 | 184 | 150DB | 15.000000000000 | 1,452 | 1,452 | 1,452 | |
| NINETEEN ELM -SURVEYING | 2017-06-07 | 3,413 | L | 0 | 0 | 0 | |||
| NINETEEN ELM - PORCH | 2017-08-07 | 4,300 | 65 | SL | 27.500000000000 | 156 | 156 | 156 | |
| 11 WESTMINSTER - BUILDNG IMPROVEMENTS | 2018-08-15 | 34,900 | SL | 39.000000000000 | 336 | 336 | 336 | ||
| OLA HUBBARD HOMESTEAD | 2015-09-05 | 327,796 | 27,316 | SL | 27.500000000000 | 11,920 | 11,920 | 11,920 | |
| OLA HUBBARD - LAND | 2015-09-05 | 69,204 | L | 0 | 0 | 0 | |||
| OLD FIREHOUSE - BUILDING | 2015-09-05 | 306,363 | 18,002 | SL | 39.000000000000 | 7,855 | 7,855 | 7,855 | |
| FOUNTAIN SQUARE - BUILDING | 2015-09-05 | 286,314 | 16,824 | SL | 39.000000000000 | 7,341 | 7,341 | 7,341 | |
| FOUNTAIN SQUARE - LAND | 2015-09-05 | 63,686 | L | 0 | 0 | 0 | |||
| FOUNTAIN SQUARE - BOILER | 2017-03-07 | 5,313 | 114 | SL | 39.000000000000 | 136 | 136 | 136 | |
| OLA HUBBARD - INSULATION | 2016-06-06 | 12,350 | 692 | SL | 27.500000000000 | 449 | 449 | 449 | |
| OLA HUBBARD - ROOF | 2017-11-28 | 6,400 | 29 | SL | 27.500000000000 | 233 | 233 | 233 | |
| OLD FIREHOUSE - LAND | 2015-09-05 | 63,637 | L | 0 | 0 | 0 | |||
| OLD FIREHOUSE - NEW ROOF | 2016-06-02 | 18,800 | 743 | SL | 39.000000000000 | 482 | 482 | 482 | |
| OLD FIREHOUSE - SURVEILLANCE CAMERAS | 2017-03-08 | 4,993 | 594 | SL | 7.000000000000 | 713 | 713 | 713 | |
| OLD FIREHOUSE - CARPET | 2017-10-23 | 3,039 | 25 | 200DB | 7.000000000000 | 861 | 434 | 434 | |
| RED BRICK HOUSE | 2015-09-05 | 174,720 | 10,267 | SL | 39.000000000000 | 4,480 | 4,480 | 4,480 | |
| RED BRICK HOUSE - LAND | 2015-09-05 | 50,280 | L | 0 | 0 | 0 | |||
| RED BRICK HOUSE - HANDICAP RAMP | 2017-08-07 | 2,600 | SL | 27.500000000000 | 95 | 95 | 95 | ||
| WALPOLE VILLAGE STORE | 2015-09-05 | 302,403 | 17,769 | SL | 39.000000000000 | 7,754 | 7,754 | 7,754 | |
| WALPOLE VILLAGE STORE - LAND | 2015-09-05 | 22,597 | L | 0 | 0 | 0 | |||
| WALPOLE VILLAGE STORE - TAVERN RENOVATION | 2018-08-15 | 541,416 | SL | 39.000000000000 | 5,206 | 5,206 | 5,206 | ||
| MAIN ST VARIETY - EQUIPMENT | 2011-09-01 | 20,000 | 20,000 | 200DB | 5.000000000000 | 0 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| WRITE OFF OF UNSUCCESSFUL PURCHASE COSTS | PURCHASED | 0 | -70,634 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 1,010,370 | 1,017,040 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS - PUBLICLY TRADED SECURITIES | 178,516 | 177,520 |
| CHARLES SCHWAB | 1,836,353 | 1,731,906 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB - OTHER PUBLICLY TRADED SECURITIES | AT COST | 888,055 | 860,092 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1834 WASHINGTON SQ - BUILDING | 1,930,657 | 513,604 | 1,417,053 | |
| 1834 WASHINGTON SQ - LAND | 84,600 | 0 | 84,600 | |
| MAIN ST VARIETY - BUILDING | 423,127 | 79,107 | 344,020 | |
| MAIN ST VARIETY - LAND | 216,400 | 0 | 216,400 | |
| MAIN ST VARIETY - PAVING | 21,533 | 21,533 | 0 | |
| MAIN ST VARIETY - GAS PUMPS | 15,896 | 15,896 | 0 | |
| MAIN ST VARIETY - CANOPY | 27,437 | 27,437 | 0 | |
| MAIN ST VARIETY - COLD STORAGE | 14,801 | 14,801 | 0 | |
| MAIN ST VARIETY - COLD STORAGE | 12,503 | 12,503 | 0 | |
| MAIN ST VARIETY - UNDERGROUND PIPING | 84,852 | 62,651 | 22,201 | |
| NINETEEN ELM ST - BUILDING | 166,428 | 29,251 | 137,177 | |
| NINETEEN ELM ST - LAND | 46,720 | 0 | 46,720 | |
| NINETEEN ELM ST - WINDOWS | 13,490 | 2,168 | 11,322 | |
| NINETEEN ELM ST - PORCH ROOF | 7,950 | 1,349 | 6,601 | |
| NINETEEN ELM ST - GARAGE DOORS | 2,443 | 408 | 2,035 | |
| NINETEEN ELM ST - SIDING | 26,798 | 3,490 | 23,308 | |
| NINETEEN ELM ST - REFRIG #1, STOVE #4 | 989 | 775 | 214 | |
| NINETEEN ELM ST - CARPET & VINYL #4 | 2,668 | 1,958 | 710 | |
| NINETEEN ELM ST - REFRIG, BLINDS, HANDLES #4 | 511 | 366 | 145 | |
| NINETEEN ELM ST - DOORS | 3,365 | 346 | 3,019 | |
| MAIN ST VARIETY - TANKS | 20,631 | 4,756 | 15,875 | |
| NINETEEN ELM ST - BARN RESTORATION | 2,859 | 243 | 2,616 | |
| TOYOTA TACOMA SR5 | 4,200 | 1,680 | 2,520 | |
| 2014 CUB CADET RIDING MOWER | 1,000 | 400 | 600 | |
| 11 WESTMINSTER -BUILDING | 826,404 | 69,750 | 756,654 | |
| 11 WESTMINSTER - LAND | 113,596 | 0 | 113,596 | |
| 11 WESTMINSTER - PAVING | 14,700 | 1,636 | 13,064 | |
| NINETEEN ELM -SURVEYING | 3,413 | 0 | 3,413 | |
| NINETEEN ELM - PORCH | 4,300 | 221 | 4,079 | |
| 11 WESTMINSTER - BUILDNG IMPROVEMENTS | 34,900 | 336 | 34,564 | |
| OLA HUBBARD HOMESTEAD | 327,796 | 39,236 | 288,560 | |
| OLA HUBBARD - LAND | 69,204 | 0 | 69,204 | |
| OLD FIREHOUSE - BUILDING | 306,363 | 25,857 | 280,506 | |
| FOUNTAIN SQUARE - BUILDING | 286,314 | 24,165 | 262,149 | |
| FOUNTAIN SQUARE - LAND | 63,686 | 0 | 63,686 | |
| FOUNTAIN SQUARE - BOILER | 5,313 | 250 | 5,063 | |
| OLA HUBBARD - INSULATION | 12,350 | 1,141 | 11,209 | |
| OLA HUBBARD - ROOF | 6,400 | 262 | 6,138 | |
| OLD FIREHOUSE - LAND | 63,637 | 0 | 63,637 | |
| OLD FIREHOUSE - NEW ROOF | 18,800 | 1,225 | 17,575 | |
| OLD FIREHOUSE - SURVEILLANCE CAMERAS | 4,993 | 1,307 | 3,686 | |
| OLD FIREHOUSE - CARPET | 3,039 | 886 | 2,153 | |
| RED BRICK HOUSE | 174,720 | 14,747 | 159,973 | |
| RED BRICK HOUSE - LAND | 50,280 | 0 | 50,280 | |
| RED BRICK HOUSE - HANDICAP RAMP | 2,600 | 95 | 2,505 | |
| WALPOLE VILLAGE STORE | 302,403 | 25,523 | 276,880 | |
| WALPOLE VILLAGE STORE - LAND | 22,597 | 0 | 22,597 | |
| WALPOLE VILLAGE STORE - TAVERN RENOVATION | 541,416 | 5,206 | 536,210 | |
| MAIN ST VARIETY - EQUIPMENT | 20,000 | 20,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 58,374 | 58,374 | 0 | 0 |
| LEGAL FEES | 25,469 | 0 | 25,469 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 5,051 | 0 | 5,051 | 0 |
| WORKER COMP INSURANCE | 2,061 | 0 | 2,061 | 0 |
| FUEL OIL | 19,451 | 0 | 19,451 | 0 |
| WATER & SEWER | 15,631 | 0 | 15,631 | 0 |
| ELECTRIC & GAS | 7,894 | 0 | 7,894 | 0 |
| TELEPHONE | 4,434 | 0 | 4,434 | 0 |
| REPAIRS & MAINTENANCE | 34,216 | 0 | 34,216 | 0 |
| SNOW REMOVAL | 28,059 | 0 | 28,059 | 0 |
| TRASH REMOVAL | 3,738 | 0 | 3,738 | 0 |
| INSURANCE | 27,301 | 0 | 27,301 | 0 |
| MISCELLANEOUS EXPENSES | 1,250 | 0 | 1,250 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 0 | 26,588 |
| PAYROLL WITHHOLDINGS | 0 | 1,862 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT MANAGEMENT FEES/INVESTMENT EXP | 3,524 | 3,524 | 0 | 0 |
| FIDUCIARY FEES | 600 | 600 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD ON DIVIDENDS | 460 | 460 | 0 | 0 |
| PROPERTY TAXES | 116,487 | 0 | 116,487 | 0 |