| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| S F Fiser Co | 22,561 | 22,561 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Furniture Fixtures | 119,110 | 118,213 | SL | 538 | |||||
| Equipment | 1,380,709 | 1,372,474 | SL | 27,070 | |||||
| Automobiles | 805,252 | 510,943 | SL | 107,288 | |||||
| Buildings | 12,324,082 | 3,152,072 | SL | 376,631 | |||||
| Land Improvements | 2,239,468 | 1,632,013 | SL | 152,031 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 165 acres Washington County | 860,359 | 860,359 | 860,359 | |
| Furniture and fixtures | 119,110 | 118,751 | 359 | 359 |
| Equipment | 1,425,742 | 1,340,029 | 85,713 | 85,713 |
| Automobiles | 792,268 | 559,247 | 233,021 | 233,021 |
| Buildings | 14,973,213 | 3,528,702 | 11,444,511 | 11,444,511 |
| Land improvements | 2,239,466 | 1,784,044 | 455,422 | 455,422 |
| Construction in progress | 176,870 | 176,870 | 176,870 | |
| Land - 365 Center | 597,511 | 597,511 | 597,511 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ozark Interests, Inc | 165 | 165 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Auto boat expense | 102,940 | 102,940 | ||
| Advertising | 99,943 | 99,943 | ||
| Maintenance Repairs | 759,077 | 759,077 | ||
| Miscellaneous expenses | 413,799 | 413,799 | ||
| Program supplies expense | 2,167,681 | 2,167,681 | ||
| Telephone expense | 109,478 | 109,478 | ||
| Postage | 29,576 | 29,576 | ||
| Insurance | 199,462 | 199,462 | ||
| Utilities | 166,097 | 166,097 | ||
| Training | 48,483 | 48,483 | ||
| Lease expense | 75,951 | 75,951 | ||
| Facilities expense | 219,425 | 219,425 | ||
| Security | 5,000 | 5,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Camp Fees | 676,157 | 676,157 | |
| Retreat Fees | 56,357 | 56,357 | |
| Miscellaneous | 8,950 | 8,950 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SASGK, LLC - Camp management | 266,092 | 266,092 | ||
| Hargraves Consulting | 9,000 | 9,000 | ||
| JKJ Architects, PLLC | 1,800 | 1,800 | ||
| Friday Eldrige Clark | 165 | 165 | ||
| Firestorm Solutions | 5,000 | 5,000 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Souvenirs, food, drink | 164,600 | 157,735 | 6,865 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 234,926 | 234,926 |