| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 66,165 | 0 | 33,082 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2016-08-01 | 677,680 | 41,268 | SL | 39.000000000000 | 17,376 | 17,376 | ||
| OFFICE EQUIPMENT | 2016-01-01 | 6,438 | 4,292 | SL | 3.000000000000 | 2,146 | 0 | ||
| 55' PILOTHOUSE MOTOR YACHT | 2016-09-30 | 789,000 | 98,625 | SL | 10.000000000000 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 132 SOUTH BAYFRONT, NEWPORT BEACH, CA | PURCHASED | 7,100,000 | 385,930 | -285,930 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB - EQUITIES | 14,811,855 | 14,811,855 |
| VANGUARD - EQUITIES | 806,852 | 806,852 |
| KEMO SABE LEASING, LLC | 318,459 | 318,459 |
| TD AMERITRADE EQUITIES | 3,693,277 | 3,693,277 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 677,680 | 58,644 | 619,036 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB - MUTUAL FUNDS/PTPS | FMV | 748,725 | 748,725 |
| VANGUARD - MUTUAL FUNDS/ETF'S | FMV | 4,688,388 | 4,688,388 |
| GOLD COINS | FMV | 138,825 | 138,825 |
| TD AMERITRADE MUTUAL FUNDS | FMV | 522,331 | 522,331 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 6,438 | 6,438 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 3,409 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN PARTNERSHIPS | 6,441,681 | 6,080,572 | 6,080,572 |
| 132 S. BAY FRONT, NEWPORT BEACH, CA | 7,000,000 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED DEPRECIATION OF ASSETS | 2,022,424 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 7,132 | 0 | 7,132 | |
| OFFICE EXPENSE | 13,343 | 0 | 0 | |
| REPAIRS & MAINTENANCE | 45,386 | 0 | 10,625 | |
| WEB SITE DESIGN | 2,911 | 0 | 2,911 | |
| UTILITY FEE | 599 | 599 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TD AMERITRADE | 10,000 | 10,000 | 10,000 |
| BROTHERS REALTY, LLC | 262,483 | 262,483 | 262,483 |
| CIF-NC, LLC | 6,555 | 6,555 | 6,555 |
| EKSTROM PROPERTIES, LTD | 268,167 | 268,167 | 268,167 |
| EKSTROM CARDINAL TRUST INTEREST | 55,658 | 55,658 | 55,658 |
| SASSY PANTS II INTEREST | 5,400 | 5,400 | 5,400 |
| CIF NOTE RECEIVABLE INTEREST | 145,281 | 145,281 | 145,281 |
| KEMO SABE LEASING, LLC NOTE REC. INTEREST | 3,427 | 3,427 | 3,427 |
| NUSTAR ENERGY, LP | 20,586 | 0 | 20,586 |
| BUCKEYE PARTNERS, LP | 19,519 | 0 | 19,519 |
| STANLEY EKSTROM ADMINISTRATIVE ESTATE | 2,986 | ||
| STANLEY EKSTROM ADMINISTRATIVE ESTATE | 7,086 | ||
| ENERGY TRANSFER PARTNERS, LP | 25,425 | 0 | 25,425 |
| KEMO SABE LEASING, LLC (EQUITY METHOD) | 88,924 | 0 | 88,924 |
| ENERGY TRANSFER LP | 5,856 | 0 | 5,856 |
| ENTERPRISE PRODUCTS PARTNERS LP | 4,325 | 0 | 4,325 |
| Description | Amount |
|---|---|
| FMV DIFFERENCE IN ASSET DONATION | 98,625 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 0 | 16,874 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 547 | 547 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 13,906 | 13,906 | 0 | |
| FEDERAL TAXES (990-PF) | 43,497 | 0 | 0 | |
| OTHER TAXES & FEES | 1,810 | 0 | 0 | |
| PROPERTY TAXES | 16,971 | 0 | 0 |