| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,110 | 9,110 | 9,110 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 75,970 | 78,034 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 1,232,196 | 1,666,962 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NYLIAC | AT COST | 25,000 | 25,000 |
| VOICES HEARD MEDIA, INC. | AT COST | 50,000 | 50,000 |
| DAVCO FIBER | AT COST | 0 | 0 |
| THE BLAKE AT MALBIS | AT COST | 0 | 0 |
| EASTOVER DEVELOPMENT LLC | AT COST | 12,986 | 12,986 |
| SUBURBAN PROPANE | AT COST | 0 | 0 |
| TRISTAR LICENSE GROUP | AT COST | 81,967 | 81,967 |
| LTP TIMBERQUEST | AT COST | 332,554 | 332,554 |
| NT NPHASE INVESTORS | AT COST | 151,134 | 151,134 |
| HERITAGE-CHATTANOOGA | AT COST | 81,452 | 81,452 |
| FLAGSHIP HEALTHCARE | AT COST | 89,740 | 89,740 |
| FLB PROJECT, LLC | AT COST | 7,750 | 7,750 |
| TSTAR 600, LLC | AT COST | 200,348 | 200,348 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM LONG LEAF CAMO | 100,000 | 100,000 | 100,000 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 20,667 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 11,327 | 11,327 | 11,327 | |
| OTHER DEDUCTIONS - PASSTHROUGH | 6,234 | 6,234 | 6,234 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME - EASTOVER DEVELOPMENT | 20,409 | 20,409 | 20,409 |
| ORDINARY INCOME - Crestwood Equity | -47 | -47 | -47 |
| ORDINARY INCOME - SUBURBAN PROPANE | 116 | 116 | 116 |
| ORDINARY INCOME- Davco Fiber | -5,076 | -5,076 | -5,076 |
| Ordinary Income- Tstar 600 | -346 | -346 | -346 |
| ORDINARY INCOME - NT NPHASE | -301 | -301 | -301 |
| ORDINARY INCOME - Flagship Operating | 10 | 10 | 10 |
| ORDINARY INCOME - LTP TIMBERQUEST | -12,432 | -12,432 | -12,432 |
| SECTION 1231- LTP TIMBERQUEST | 15,644 | 15,644 | 15,644 |
| Section 1231 - Suburban Propane | 4 | 4 | 4 |
| SECTION 1231 - EASTOVER DEVELOPMENT | 14,884 | 14,884 | 14,884 |
| Rental Real Estate - The Blake at Malbis | 9,957 | 9,957 | 9,957 |
| Rental Real Estate - Davco Fiber LLC | -4,169 | -4,169 | -4,169 |
| Rental Real Estate - Eastover Developmen | -20,403 | -20,403 | -20,403 |
| Rental Real Estate - Heritage | 3,251 | 3,251 | 3,251 |
| Rental Real Estate - Flagship Operating | -246 | -246 | -246 |
| MISCELLANEOUS INCOME | 701 | 701 | 701 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| THE BLAKE AT MALBIS | 304,518 | |
| SUBURBAN PROPANE | 404 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 2,636 | 2,636 | 2,636 | |
| FOREIGN TAXES | 634 | 634 | 634 |