| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 13,935 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1974-06-30 | 664,376 | 664,376 | S/L | 40.0000 | ||||
| ARCHITECT FEES | 1975-06-30 | 2,760 | 2,760 | S/L | 39.0000 | ||||
| ELECTRICAL | 1975-06-30 | 905 | 905 | S/L | 39.0000 | ||||
| SOUTH WING | 1976-06-30 | 68,710 | 68,710 | S/L | 38.0000 | ||||
| SOUTH WING | 1977-12-31 | 8,025 | 8,025 | S/L | 37.0000 | ||||
| KITCHEN COOLING | 1980-12-19 | 1,066 | 1,066 | S/L | 10.0000 | ||||
| WINDOW REPLACEMENT | 1989-10-02 | 5,781 | 5,781 | S/L | 10.0000 | ||||
| EXPANSION | 1991-07-01 | 544,929 | 361,016 | S/L | 40.0000 | 13,623 | 13,623 | ||
| PORCH ENCLOSURE | 1990-01-23 | 3,800 | 3,800 | S/L | 10.0000 | ||||
| 29 GFIC | 1993-12-24 | 843 | 843 | S/L | 5.0000 | ||||
| CHILLED WATER COIL | 1993-05-03 | 5,500 | 5,500 | S/L | 10.0000 | ||||
| FIRE ALARM/SMOKE DETECTOR | 1994-06-30 | 12,575 | 12,575 | S/L | 10.0000 | ||||
| REMODEL 2 ROOMS | 1994-10-01 | 2,597 | 2,597 | S/L | 10.0000 | ||||
| SANITARY DRAIN | 1994-12-14 | 2,232 | 2,232 | S/L | 10.0000 | ||||
| WROUGHT IRON RAIL | 1994-07-26 | 675 | 675 | S/L | 10.0000 | ||||
| REMODEL 2 ROOMS | 1995-04-11 | 11,029 | 11,029 | S/L | 10.0000 | ||||
| REMODEL SUITE 207 | 1995-10-30 | 9,146 | 9,146 | S/L | 10.0000 | ||||
| BASEMENT PARTITION | 1995-06-27 | 928 | 928 | S/L | 10.0000 | ||||
| PORCH ENCLOSURE | 1995-11-27 | 1,500 | 1,500 | S/L | 10.0000 | ||||
| PORCH ENCLOSURE | 1996-01-08 | 3,960 | 3,960 | S/L | 10.0000 | ||||
| REMODELING 4 ROOMS T SUITES | 1996-07-17 | 18,756 | 18,756 | S/L | 10.0000 | ||||
| ROOM 219 REMODELING | 1997-10-20 | 11,229 | 11,229 | S/L | 10.0000 | ||||
| HANDRAIL | 1998-01-05 | 570 | 570 | S/L | 10.0000 | ||||
| KITCHEN EXHAUST SYSTEM | 1998-05-04 | 4,200 | 4,200 | S/L | 10.0000 | ||||
| AIR CONDITIONING UNIT | 1998-06-29 | 2,950 | 2,950 | S/L | 10.0000 | ||||
| 3 CEILING FANS | 1998-08-03 | 1,025 | 1,025 | S/L | 10.0000 | ||||
| STAIRTREADS | 1998-10-05 | 1,714 | 1,714 | S/L | 7.0000 | ||||
| LIGHT FIXTURES | 1998-11-16 | 3,339 | 3,339 | S/L | 10.0000 | ||||
| REMODEL KITCHEN CABINET | 1998-12-22 | 5,119 | 5,119 | S/L | 10.0000 | ||||
| CONVERT SUITES 202 7 204 | 1998-12-22 | 11,941 | 11,941 | S/L | 10.0000 | ||||
| CIRCUITS | 1998-12-30 | 2,000 | 2,000 | S/L | 10.0000 | ||||
| HUMIDIFICATION SYSTEM | 1999-01-11 | 11,687 | 11,687 | S/L | 10.0000 | ||||
| CONVERT SUITES 100 & 102 | 1999-12-13 | 13,256 | 13,256 | S/L | 10.0000 | ||||
| CONVERT SUTIES 103 & 105 | 1999-12-13 | 12,469 | 12,469 | S/L | 10.0000 | ||||
| ELEVATOR MODERATIONS | 1999-07-20 | 9,985 | 9,985 | S/L | 10.0000 | ||||
| LIMESTONE BASE | 2000-06-05 | 2,190 | 2,190 | S/L | 7.0000 | ||||
| REMODEL ROOMS 215 & 217 | 2000-06-05 | 12,584 | 12,584 | S/L | 10.0000 | ||||
| LIMESTONE BASE | 2000-06-12 | 864 | 864 | S/L | 7.0000 | ||||
| ARCHITECT FEES | 1999-12-13 | 2,072 | 2,072 | S/L | 10.0000 | ||||
| PARK WHITING-ADDITIONS | 2001-04-18 | 8,500 | 3,633 | S/L | 39.0000 | 217 | 217 | ||
| RANDOLPH PIPER-ADDITION | 2001-04-23 | 500 | 214 | S/L | 39.0000 | 12 | 12 | ||
| GOULD ENGINEERING-ADDITION | 2001-06-18 | 7,000 | 2,962 | S/L | 39.0000 | 179 | 179 | ||
| PARK WHITING-ADDITIONS | 2001-07-18 | 56,626 | 23,836 | S/L | 39.0000 | 1,452 | 1,452 | ||
| PARK WHITING-ADDITIONS | 2001-08-22 | 20,935 | 8,768 | S/L | 39.0000 | 536 | 536 | ||
| STATE OF MICHIGAN-ADDITIONS | 2001-08-28 | 10,950 | 4,586 | S/L | 39.0000 | 281 | 281 | ||
| PARK WHITING-ADDITIONS | 2001-10-30 | 21,222 | 8,797 | S/L | 39.0000 | 544 | 544 | ||
| PARK WHITING-ADDITIONS | 2001-10-31 | 20,308 | 8,418 | S/L | 39.0000 | 521 | 521 | ||
| PARK WHITING-ADDITIONS | 2001-12-05 | 18,000 | 7,423 | S/L | 39.0000 | 462 | 462 | ||
| PARK WHITING-ADDITIONS | 2001-12-11 | 82,860 | 34,171 | S/L | 39.0000 | 2,124 | 2,124 | ||
| PARK WHITING-ADDITIONS | 2002-01-14 | 126,740 | 51,996 | S/L | 39.0000 | 3,250 | 3,250 | ||
| PARK WHITING-ADDITIONS | 2002-02-08 | 77,433 | 31,602 | S/L | 39.0000 | 1,985 | 1,985 | ||
| PARK WHITING-ADDITIONS | 2002-03-05 | 95,480 | 38,763 | S/L | 39.0000 | 2,449 | 2,449 | ||
| PARK WHITING-ADDITIONS | 2002-04-04 | 108,416 | 43,783 | S/L | 39.0000 | 2,780 | 2,780 | ||
| PARK WHITING-ADDITIONS | 2002-05-10 | 103,718 | 41,665 | S/L | 39.0000 | 2,659 | 2,659 | ||
| PARK WHITING-ADDITIONS | 2002-06-06 | 211,435 | 84,483 | S/L | 39.0000 | 5,422 | 5,422 | ||
| PARK WHITING-ADDITIONS | 2002-07-11 | 319,646 | 127,039 | S/L | 39.0000 | 8,196 | 8,196 | ||
| PARK WHITING-ADDITIONS | 2002-08-08 | 218,353 | 86,315 | S/L | 39.0000 | 5,598 | 5,598 | ||
| PARK WHITING-ADDITIONS | 2002-10-02 | 76,239 | 29,811 | S/L | 39.0000 | 1,955 | 1,955 | ||
| PERMITS-ADDITIONS | 2002-10-08 | 13,688 | 5,352 | S/L | 39.0000 | 351 | 351 | ||
| PARK WHITING-ADDITIONS | 2002-11-18 | 102,062 | 39,473 | S/L | 39.0000 | 2,617 | 2,617 | ||
| PARK WHITING-ADDITIONS | 2002-12-09 | 66,337 | 25,656 | S/L | 39.0000 | 1,701 | 1,701 | ||
| PROPERTY PURCHASE DEPOSIT | 2002-12-31 | 2,000 | 769 | S/L | 39.0000 | 51 | 51 | ||
| PARK WHITING-ADDITIONS | 2002-09-05 | 233,180 | 91,678 | S/L | 39.0000 | 5,979 | 5,979 | ||
| REMODEL BATHROOM | 2002-05-13 | 7,850 | 7,850 | S/L | 10.0000 | ||||
| BUILDING | 2003-02-01 | 134,044 | 51,269 | S/L | 39.0000 | 3,437 | 3,437 | ||
| ALARM SOUNDERS | 2004-06-01 | 1,489 | 1,489 | S/L | 5.0000 | ||||
| DRIVEWAY REBUILD | 2004-09-13 | 5,750 | 5,750 | S/L | 5.0000 | ||||
| FENCING | 2005-09-06 | 7,167 | 5,893 | S/L | 15.0000 | 478 | 478 | ||
| FENCE-THOMPSON ST | 2005-11-15 | 1,905 | 1,545 | S/L | 15.0000 | 127 | 127 | ||
| SHOWER REPAIR | 1992-05-01 | 2,230 | 2,230 | S/L | 7.0000 | ||||
| STOVE | 1997-12-09 | 3,410 | 3,410 | S/L | 5.0000 | ||||
| 4 42" ROUND TABLES | 1990-06-05 | 3,134 | 3,134 | S/L | 5.0000 | ||||
| FURNITURE | 1991-07-01 | 11,901 | 11,901 | S/L | 5.0000 | ||||
| GARBAGE DISPOSAL | 1992-05-01 | 960 | 960 | S/L | 5.0000 | ||||
| TABLE & CHAIRS | 1992-07-14 | 492 | 492 | S/L | 5.0000 | ||||
| STORAGE LOCKERS | 1992-07-28 | 1,971 | 1,971 | S/L | 5.0000 | ||||
| LOCKERS | 1995-01-24 | 598 | 598 | S/L | 7.0000 | ||||
| TIME CLOCK | 1995-03-02 | 540 | 540 | S/L | 5.0000 | ||||
| TRACK LIGHTING | 1995-04-11 | 688 | 688 | S/L | 7.0000 | ||||
| 2 REFRIGERATORS | 1995-10-30 | 594 | 594 | S/L | 5.0000 | ||||
| CABINETRY | 1995-04-11 | 2,671 | 2,671 | S/L | 7.0000 | ||||
| LIGHT FIXTURES | 1996-01-20 | 2,583 | 2,583 | S/L | 7.0000 | ||||
| PORCH FURNITURES | 1997-07-10 | 2,520 | 2,520 | S/L | 5.0000 | ||||
| COMPUTER DESK | 1997-08-11 | 422 | 422 | S/L | 5.0000 | ||||
| FREEZER | 1998-05-06 | 3,662 | 3,662 | S/L | 5.0000 | ||||
| 6 LOUNGE CHAIRS | 1998-06-16 | 482 | 482 | S/L | 5.0000 | ||||
| PANELS FOR BASEMENT | 1998-07-06 | 442 | 442 | S/L | 5.0000 | ||||
| NEW FURNITURE | 1998-12-04 | 20,000 | 20,000 | S/L | 5.0000 | ||||
| FREEZER | 1998-12-15 | 3,014 | 3,014 | S/L | 5.0000 | ||||
| DINING ROOM CHAIRS | 1999-02-15 | 9,452 | 9,452 | S/L | 5.0000 | ||||
| 2 LOVE SEATS, 1 SOFA, 2 LAMPS | 1999-03-09 | 6,691 | 6,691 | S/L | 5.0000 | ||||
| CARPET SCUBBER | 2000-12-04 | 1,599 | 1,599 | S/L | 5.0000 | ||||
| BARBARA KOEGEL INT.-FURNITURE | 2001-10-11 | 25,000 | 25,000 | S/L | 5.0000 | ||||
| FURNITURE AT WHALEY | 2001-12-31 | 1 | 1 | S/L | 1.0000 | ||||
| 11 PASSENGER BUS | 2002-02-11 | 36,796 | 36,796 | S/L | 5.0000 | ||||
| TELEPHONE SYSTEM | 2002-12-05 | 27,801 | 27,801 | S/L | 5.0000 | ||||
| BARBARA KOEGEL-FURNITURE | 2002-09-18 | 45,705 | 45,705 | S/L | 5.0000 | ||||
| SATELLITE SYSTEM | 2002-05-14 | 22,000 | 22,000 | S/L | 5.0000 | ||||
| MAILBOXES | 2002-06-17 | 935 | 935 | S/L | 5.0000 | ||||
| REFRIGERATORS | 2002-09-18 | 1,791 | 1,791 | S/L | 5.0000 | ||||
| SECURITY SYSTEM | 2002-10-03 | 27,697 | 27,697 | S/L | 5.0000 | ||||
| FURNITURE | 2003-01-14 | 31,106 | 31,106 | S/L | 5.0000 | ||||
| EXERCISE | 2003-06-09 | 355 | 355 | S/L | 5.0000 | ||||
| TABLES AND CHAIRS | 2003-11-10 | 1,689 | 1,689 | S/L | 5.0000 | ||||
| FLAG POLE | 2003-12-10 | 835 | 835 | S/L | 5.0000 | ||||
| SNOW THROWER | 2004-01-14 | 699 | 699 | S/L | 5.0000 | ||||
| TABLE AND CHAIRS | 2004-02-11 | 1,800 | 1,800 | S/L | 25.0000 | ||||
| CREDENZA | 2004-02-11 | 750 | 750 | S/L | 5.0000 | ||||
| LAWN MOWER | 2004-04-28 | 377 | 377 | S/L | 5.0000 | ||||
| CREDENZA | 2004-06-24 | 785 | 785 | S/L | 5.0000 | ||||
| CHAIRS | 2004-05-10 | 280 | 280 | S/L | 5.0000 | ||||
| DIRECT TV | 2004-07-19 | 7,702 | 7,702 | S/L | 5.0000 | ||||
| REFRIGERATORS | 2004-08-09 | 2,800 | 2,800 | S/L | 5.0000 | ||||
| DIRECT TV | 2004-08-16 | 979 | 979 | S/L | 5.0000 | ||||
| CURBING | 2004-10-08 | 1,042 | 1,042 | S/L | 5.0000 | ||||
| COPY MACHINE | 2004-11-17 | 3,395 | 3,395 | S/L | 5.0000 | ||||
| 12 CHANNEL DIGITAL SYSTEM | 2005-01-24 | 4,000 | 4,000 | S/L | 5.0000 | ||||
| CHAIN SAW | 2005-02-07 | 59 | 59 | S/L | 3.0000 | ||||
| GENERATOR | 2005-03-09 | 75,802 | 75,802 | S/L | 10.0000 | ||||
| BIRD AVIARY | 2005-05-09 | 5,159 | 5,159 | S/L | 5.0000 | ||||
| AIR CONDITIONING UNIT | 2005-05-11 | 1,009 | 1,009 | S/L | 5.0000 | ||||
| 6 REFRIGERATOR | 2005-08-15 | 1,194 | 1,194 | S/L | 5.0000 | ||||
| 3 BATTERY BACK UP UNITS | 2005-08-29 | 378 | 378 | S/L | 3.0000 | ||||
| GENERATOR | 2006-06-05 | 4,114 | 4,114 | S/L | 10.0000 | ||||
| COVER FACIA & TECTUM REPAIR | 2006-10-16 | 19,360 | 19,360 | S/L | 10.0000 | ||||
| REROUT UNDERGROUND WIRING | 2006-11-07 | 6,551 | 6,551 | S/L | 10.0000 | ||||
| 2 PICTURES | 1993-07-07 | 925 | |||||||
| 5 PICTURES | 1993-10-07 | 800 | |||||||
| LAUNDRY MACHINE | 2007-02-26 | 11,433 | 11,433 | S/L | 7.0000 | ||||
| WATER HEATER | 2007-03-26 | 8,850 | 8,850 | S/L | 7.0000 | ||||
| GAS DRYER | 2007-06-11 | 652 | 652 | S/L | 7.0000 | ||||
| GAZEBO/PLANTERS | 2007-06-18 | 3,876 | 3,876 | S/L | 10.0000 | ||||
| ARMCHAIRS | 2008-04-07 | 1,600 | 1,600 | 200DB | 7.0000 | ||||
| WASHER - RECEIVED IN TRADE FOR ASSET 99 | 2008-05-12 | 550 | 550 | S/L | 5.0000 | ||||
| LAWN MOWER | 2008-05-15 | 1,258 | 1,258 | S/L | 5.0000 | ||||
| SECURITY SYSTEM | 2008-09-15 | 13,637 | 12,728 | S/L | 10.0000 | 909 | 909 | ||
| SIGN - RECEIVED IN TRADE FOR ASSET 154 | 2008-10-15 | 4,450 | 4,450 | S/L | 5.0000 | ||||
| FENCE | 2008-10-15 | 8,265 | 5,097 | S/L | 15.0000 | 551 | 551 | ||
| STORM DRAIN REPAIR | 2009-08-17 | 6,585 | 5,488 | S/L | 10.0000 | 658 | 658 | ||
| LANDSCAPING - RECEIVED IN TRADE FOR ASSET 6 | 2010-11-01 | 9,300 | 9,300 | S/L | 5.0000 | ||||
| TURBO AIR 2 DOOR REFRIDGERATOR (BASEMENT) | 2011-08-24 | 3,145 | 3,145 | S/L | 5.0000 | ||||
| 2006 JOHN DEER LX178 RIDING LAWNMOWER | 2011-10-17 | 1,000 | 1,000 | S/L | 5.0000 | ||||
| LANDSCAPING | 2011-06-15 | 5,827 | 5,827 | S/L | 5.0000 | ||||
| BLDG - CSV WEST | 2011-02-10 | 1,226,903 | 306,726 | S/L | 27.5000 | 44,614 | 44,614 | ||
| LAND - CSV WEST | 2011-02-10 | 136,322 | |||||||
| CARPETING - CSV WEST | 2011-12-01 | 40,710 | 38,905 | 200DB | 5.0000 | 722 | 722 | ||
| BLDG - CSV EAST | 2011-02-10 | 1,642,000 | 410,500 | S/L | 27.5000 | 59,709 | 59,709 | ||
| LAND - CSV EAST | 2011-02-10 | 182,445 | |||||||
| ROOF REPAIR - CSV EAST | 2011-06-22 | 96,500 | 38,886 | 150DB | 20.0000 | 4,321 | 4,321 | ||
| ROOF REPAIR - CSV EAST | 2011-10-13 | 98,607 | 37,419 | 150DB | 20.0000 | 4,589 | 4,589 | ||
| 2012 CHEVROLET IMPALA | 2012-09-12 | 22,901 | 14,782 | S/L | 5.0000 | 1,875 | 1,875 | ||
| SIGN - DEPOSIT | 2012-12-11 | 3,872 | 2,812 | S/L | 7.0000 | 553 | 553 | ||
| CARPET - LOBBY | 2012-07-15 | 22,000 | 22,000 | S/L | 5.0000 | ||||
| PAINT, RAILING, PLUMBING, ETC | 2012-07-15 | 10,950 | 8,603 | S/L | 7.0000 | 1,565 | 1,565 | ||
| HP LAPTOP | 2012-07-01 | 763 | 763 | S/L | 5.0000 | ||||
| 406 THOMPSON STREET - DEMOLISHED | 2012-12-26 | 15,108 | |||||||
| FURNISHINGS | 2012-07-24 | 40,675 | 40,675 | S/L | 5.0000 | ||||
| DECORATING | 2012-11-13 | 11,750 | 11,750 | S/L | 5.0000 | ||||
| SIGN | 2012-12-11 | 3,872 | 2,811 | S/L | 7.0000 | 554 | 554 | ||
| CARPET - UNIT 202 | 2012-04-05 | 1,430 | 1,430 | S/L | 5.0000 | ||||
| CARPET - UNIT 246 | 2012-04-05 | 771 | 771 | S/L | 5.0000 | ||||
| CARPET - UNIT 328 | 2012-05-22 | 1,063 | 1,063 | S/L | 5.0000 | ||||
| CARPET - UNIT 332 | 2012-05-22 | 884 | 884 | S/L | 5.0000 | ||||
| VINYL - UNIT 249 | 2012-06-14 | 749 | 749 | S/L | 5.0000 | ||||
| CARPET - UNIT 249 | 2012-07-11 | 751 | 751 | S/L | 5.0000 | ||||
| CARPET - UNIT 248 | 2012-07-11 | 761 | 761 | S/L | 5.0000 | ||||
| CARPET - UNIT 109 | 2012-07-11 | 759 | 759 | S/L | 5.0000 | ||||
| CARPET - UNIT 303 | 2012-09-07 | 862 | 862 | S/L | 5.0000 | ||||
| CARPET - UNIT 223 | 2012-09-28 | 1,092 | 1,092 | S/L | 5.0000 | ||||
| CARPET - UNIT 319 & 304 | 2012-10-12 | 1,053 | 1,053 | S/L | 5.0000 | ||||
| CARPET - UNIT 340 | 2012-10-19 | 777 | 777 | S/L | 5.0000 | ||||
| CARPET/VINYL - UNIT 121 | 2012-09-21 | 1,789 | 1,789 | S/L | 5.0000 | ||||
| CARPET - UNIT 128 & 337 | 2012-11-23 | 977 | 977 | S/L | 5.0000 | ||||
| ELEVATOR REPAIRS | 2012-09-01 | 8,509 | 3,026 | S/L | 15.0000 | 567 | 567 | ||
| LANDSCAPING | 2012-08-30 | 3,725 | 1,324 | S/L | 15.0000 | 249 | 249 | ||
| BOILER REPAIR | 2012-12-13 | 4,679 | 3,398 | S/L | 7.0000 | 668 | 668 | ||
| CARPET - HALLWAY | 2012-02-28 | 15,857 | 15,857 | S/L | 5.0000 | ||||
| VINYL - UNIT 116 | 2012-03-29 | 1,051 | 1,051 | S/L | 5.0000 | ||||
| FLOORING - UNIT 333 | 2012-03-29 | 1,127 | 1,127 | S/L | 5.0000 | ||||
| CARPET - UNIT 201 | 2012-02-17 | 706 | 706 | S/L | 5.0000 | ||||
| CARPET - UNIT 124 | 2012-11-26 | 1,691 | 1,691 | S/L | 5.0000 | ||||
| LANDSCAPING | 2012-08-30 | 7,455 | 2,651 | S/L | 15.0000 | 497 | 497 | ||
| FURNACES (15) | 2012-09-19 | 126,435 | 44,252 | S/L | 15.0000 | 8,429 | 8,429 | ||
| SIGN | 2012-12-11 | 3,872 | 2,811 | S/L | 7.0000 | 554 | 554 | ||
| REFRIDGERATORS (2) - 613.74 EACH | 2012-03-31 | 1,227 | 1,227 | S/L | 5.0000 | ||||
| REFRIDGERATORS (2) - 613.74 EACH | 2012-03-31 | 1,227 | 1,227 | S/L | 5.0000 | ||||
| DISHWASHER | 2012-04-02 | 638 | 638 | S/L | 5.0000 | ||||
| REFRIDGERATORS (2) - 550.14 EACH | 2012-06-02 | 1,100 | 1,100 | S/L | 5.0000 | ||||
| GE ELECTRIC RANGE | 2012-06-02 | 562 | 562 | S/L | 5.0000 | ||||
| REFRIDGERATOR | 2012-06-02 | 550 | 550 | S/L | 5.0000 | ||||
| VINYL - UNITS 104 & 240 | 2012-03-31 | 1,424 | 1,424 | S/L | 5.0000 | ||||
| UNITS 202, 306, 335, & 334 | 2012-08-24 | 3,177 | 3,177 | S/L | 5.0000 | ||||
| FLOORING - UNITS 218, 223, 235 | 2012-11-14 | 4,841 | 4,841 | S/L | 5.0000 | ||||
| 418 THOMSON - DEMOLISHED | 2012-01-01 | 58,071 | |||||||
| 424 THOMSON - DEMOLISHED | 2012-01-01 | 49,119 | |||||||
| DELL COMPUTERS/MONITORS (3) | 2013-01-30 | 3,410 | 3,353 | S/L | 5.0000 | 57 | 57 | ||
| 2012 ARIENS SNOWBLOWER | 2013-01-21 | 1,362 | 1,339 | S/L | 5.0000 | 23 | 23 | ||
| REDECORATING (FRANCES KATE JAMES) | 2013-02-20 | 4,952 | 4,787 | S/L | 5.0000 | 165 | 165 | ||
| SECURITY SYSTEM | 2013-06-20 | 27,055 | 24,350 | S/L | 5.0000 | 2,705 | 2,705 | ||
| ROOF | 2013-04-30 | 170,000 | 28,848 | S/L | 27.5000 | 6,182 | 6,182 | ||
| SECURITY SYSTEM | 2013-08-22 | 19,592 | 16,979 | S/L | 5.0000 | 2,613 | 2,613 | ||
| UPSTAIRS SITTING ROOM REMODEL | 2013-06-24 | 28,311 | 8,493 | S/L | 15.0000 | 1,888 | 1,888 | ||
| SOS GE ELEC FS RNG JBS15M | 2013-04-29 | 593 | 395 | S/L | 7.0000 | 85 | 85 | ||
| SOS GE ELEC FS RNG JBS15M | 2013-05-03 | 563 | 375 | S/L | 7.0000 | 81 | 81 | ||
| CABINETS - UNIT 235 | 2013-09-20 | 1,627 | 461 | S/L | 15.0000 | 108 | 108 | ||
| 2 MADELINE LOVESEATS - RESPA ROOM | 2013-11-06 | 1,078 | 898 | S/L | 5.0000 | 180 | 180 | ||
| SIGN - FINAL PAYMENT | 2013-02-12 | 2,535 | 1,781 | S/L | 7.0000 | 362 | 362 | ||
| BUILDING - CSVE MSHDA LIABILITY | 2011-02-10 | 100,000 | 18,182 | S/L | 27.5000 | 3,636 | 3,636 | ||
| BUILDING - CSV WEST MSDHA LIABILITY | 2011-02-10 | 100,000 | 18,182 | S/L | 27.5000 | 3,636 | 3,636 | ||
| FURNACES | 2014-07-01 | 972,000 | 122,236 | S/L | 27.5000 | 35,346 | 35,346 | ||
| PARKING LOT LIGHTS | 2014-07-01 | 3,284 | 766 | S/L | 15.0000 | 219 | 219 | ||
| PARKING LOT LIGHTS | 2014-07-01 | 4,536 | 1,058 | S/L | 15.0000 | 303 | 303 | ||
| BOILER | 2014-08-15 | 71,278 | 8,856 | S/L | 27.5000 | 2,592 | 2,592 | ||
| CHILLER | 2014-07-15 | 64,595 | 8,221 | S/L | 27.5000 | 2,349 | 2,349 | ||
| KITCHEN ISLAND | 2014-07-21 | 6,885 | 855 | S/L | 27.5000 | 251 | 251 | ||
| STOVE/RANGE (2) | 2014-07-15 | 4,321 | 3,025 | S/L | 5.0000 | 864 | 864 | ||
| KITCHEN FLOOR REDO (3) | 2014-10-08 | 8,043 | 5,228 | S/L | 5.0000 | 1,608 | 1,608 | ||
| CABINETRY (50% DOWN PMT) | 2014-11-18 | 4,871 | 546 | S/L | 27.5000 | 177 | 177 | ||
| SUMP PUMPS REPLACED (2) | 2014-09-17 | 7,300 | 863 | S/L | 27.5000 | 265 | 265 | ||
| WANDER GUARD | 2014-01-31 | 38,103 | 21,320 | S/L | 7.0000 | 5,443 | 5,443 | ||
| DISHWASHER | 2014-10-16 | 3,941 | 1,783 | S/L | 7.0000 | 563 | 563 | ||
| LAND | 2014-09-01 | 35,800 | |||||||
| LAND | 1994-10-01 | 83,800 | |||||||
| REPLACE ROOFING ON ALL BUT NEW BLDG ADDITION | 2015-08-18 | 46,033 | 4,076 | S/L | 25.0000 | 1,841 | 1,841 | ||
| NEW ELEVATOR | 2016-06-01 | 97,180 | 6,155 | S/L | 25.0000 | 3,887 | 3,887 | ||
| ZERO-TURN LAWN MOWER | 2016-04-01 | 6,500 | 2,275 | S/L | 5.0000 | 1,300 | 1,300 | ||
| VAN 9973 (PARTIAL COST - SHARE WITH CSW) | 2016-07-25 | 23,060 | 6,534 | S/L | 5.0000 | 4,612 | 4,612 | ||
| VAN 9973 (PARTIAL COST - SHARE WITH CSE) | 2016-07-25 | 16,699 | 4,731 | S/L | 5.0000 | 3,050 | 3,050 | ||
| FIRE ALARM PROTECTION SYSTEM | 2017-10-31 | 94,503 | 630 | S/L | 25.0000 | 3,780 | 3,780 | ||
| 2018 DIAMOND VIP BUS | 2018-08-01 | 60,120 | S/L | 5.0000 | 5,010 | 5,010 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 11 PASSENGER BUS | 2002-02 | PURCHASE | 2018-07 | 36,796 | 36,796 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 7,945,751 | 7,947,557 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 10,497,925 | 10,909,117 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND IMPROVEMENTS | 88,152 | 70,219 | 17,933 | 17,933 |
| BUILDING AND IMPROVEMENTS | 8,756,700 | 3,652,910 | 5,103,790 | 5,103,790 |
| FURNITURE, FIXTURES, ETC. | 580,126 | 555,298 | 24,828 | 24,828 |
| VEHICLES | 122,780 | 40,594 | 82,186 | 82,186 |
| LAND | 560,665 | 560,665 | 560,665 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 22,770 | 21,764 | 1,006 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FUNDED RESERVES | 585,101 | 695,229 | 695,229 |
| SECURITY DEPOSITS | 73,946 | 66,896 | 66,896 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES & SUBSCRIPTIONS | 4,135 | 2,109 | 2,026 | |
| OFFICE EXPENSE | 48,816 | 40,094 | 8,721 | |
| OTHER ADMINISTRATIVE COSTS | 35,620 | 10,833 | 4,782 | |
| ADVERTISING AND MARKETING | 40,217 | 28,785 | 6,342 | |
| SERVICES TO RESIDENTS - FOOD | 69,401 | 35,397 | 34,004 | |
| SERVICES TO RESIDENTS - TRANS | 9,368 | 7,110 | 2,258 | |
| SERVICES TO RESIDENTS - ACTIV | 31,152 | 19,257 | 11,895 | |
| SERVICES TO RESIDENTS - BEAUT | 16,610 | 8,472 | 8,138 | |
| SERVICES TO RESIDENTS - OTHER | 3,626 | 1,850 | 1,776 | |
| MAINTENANCE AND OPERATING EXP | 616,593 | 497,237 | 119,356 | |
| INSURANCE | 104,254 | 81,100 | 23,154 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AMTS RECEIVED FROM RESIDENTS | 2,204,021 | 2,204,021 | |
| MISCELLANEOUS INCOME | 61,009 | 61,009 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 58,012 | 57,866 |
| LOAN PAYABLE - MSHDA | 200,000 | 200,000 |
| LOAN PAYABKE - PVM | 33,734 | |
| ESCHEATS PAYABLE | 1,486 | 788 |
| PAYROLL TAXES WITHHELD | 15,511 | 945 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 85,971 | 68,595 | 17,376 | |
| CONTRACTED LABOR AND BENEFITS | 1,303,636 | 768,377 | 357,030 | |
| INVESTMENT MANAGEMENT FEES | 136,982 | 136,982 | 136,982 | |
| EMPLOYEE BENEFIT PLANS ADMIN FEE | 1,493 | 762 | 732 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 2,224 | 2,224 | 2,224 | |
| PROPERTY TAXES | 50,910 | 42,561 | 3,832 |