| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 5950 KENSINGTON | 2017-02-24 | 92,000 | 2,064 | SL | 39.000000000000 | 2,359 | 2,359 | ||
| LEASEHOLD IMPROVEMENTS | 2017-02-24 | 11,500 | 288 | 150DB | 15.000000000000 | 546 | 767 | ||
| LAND | 2017-02-24 | 11,500 | L | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 5950 KENSINGTON | 92,000 | 4,423 | 87,577 | |
| LEASEHOLD IMPROVEMENTS | 11,500 | 6,584 | 4,916 | |
| LAND | 11,500 | 0 | 11,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 276 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNRESTRICTED NET ASSETS | 15,417 | 15,417 | 15,417 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES, FEES, & SUBSCRIPTIONS | 2 | 0 | 0 | |
| CLOSING COSTS | 2,396 | 2,396 | 0 | |
| MANAGEMENT FEE | 116 | 116 | 0 | |
| REPAIRS & MAINTENANCE | 116 | 116 | 0 | |
| COMMISSIONS | 1,200 | 1,200 | 0 | |
| INSPECTION FEES | 850 | 850 | 0 | |
| SECURITY & ALARM | 432 | 432 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOANS | 54,784 | 49,816 |