| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 2,650 | 0 | 0 | 1,325 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOAN FEES | 2013-05-08 | 6,800 | 1,587 | 20 | 340 | 340 | 0 | 1,927 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SONY LAPTOP | 2011-07-05 | 1,972 | 1,972 | SL | 5 | 0 | 0 | 0 | |
| STORAGE UNIT | 2013-05-08 | 6,000 | 2,700 | SL | 10 | 600 | 600 | 0 | |
| KUBOTA TRACTOR | 2013-06-21 | 33,650 | 15,143 | SL | 10 | 3,365 | 3,365 | 0 | |
| KUBOTA LOADER | 2013-06-21 | 5,500 | 2,475 | SL | 10 | 550 | 550 | 0 | |
| BUSHOG CUTTER | 2013-06-21 | 2,800 | 1,260 | SL | 10 | 280 | 280 | 0 | |
| FENCING | 2014-02-26 | 1,440 | 504 | SL | 10 | 144 | 144 | 0 | |
| HAMILTON AG SPRAYER | 2014-05-07 | 1,600 | 560 | SL | 10 | 160 | 160 | 0 | |
| BUSH HOG | 2016-06-03 | 9,500 | 1,425 | SL | 10 | 950 | 950 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Gilead Sciences 25000 shs comm | 1,438,650 | 1,438,650 |
| Consolidated Comm 1800 shs com | 0 | 0 |
| FLIR Systems 800 shs comm | 0 | 0 |
| General Dynamics 200 shs comm | 0 | 0 |
| Iberibank Corp 400 shs comm | 0 | 0 |
| Iridium Corp 2800 shs comm | 0 | 0 |
| Lennar Corp 600 shs comm | 0 | 0 |
| Lennar Corp 12 shs comm | 0 | 0 |
| Palo Alto Net 300 shs comm | 0 | 0 |
| Verifone Systems 2200 shs comm | 0 | 0 |
| XPO Logistics 500 shs comm | 0 | 0 |
| ATT Inc 1700 shs common | 48,195 | 48,195 |
| Ford Mtr Co 3800 shs common | 28,576 | 28,576 |
| New York Cmnty Bank 3500 shs | 32,760 | 32,760 |
| Wheaton Precious Met 1500 shs | 27,835 | 27,835 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Land Sumter County Alabama | 2,952,256 | 2,952,256 | |
| FLCA 200 shares | 1,000 | 1,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Equipment | 82,490 | 0 | 82,490 | 0 |
| Office equipment | 1,972 | 0 | 1,972 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | Raymond James |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 830,409 |
| Balance Due | 215,004 |
| Date of Note | 2014-12 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 5 |
| Security Provided by Borrower | Security acct |
| Purpose of Loan | Margin loan |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Item No. | 2 |
|---|---|
| Lender's Name | Alabama Ag Credit FLCA |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 1,971,000 |
| Balance Due | 1,599,686 |
| Date of Note | 2013-05 |
| Maturity Date | 2033-05 |
| Repayment Terms | semi annual |
| Interest Rate | 4.8 |
| Security Provided by Borrower | Land |
| Purpose of Loan | Purchase land |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Loan fees net | 5,213 | 4,873 | 4,873 |
| Estimated tax payments | 1,230 | 547 | 547 |
| Description | Amount |
|---|---|
| Unrealized gains and losses | 226,267 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office expense | 5 | 0 | 0 | 2 |
| Postage | 62 | 0 | 0 | 31 |
| Services | 0 | 0 | 0 | 0 |
| Supplies | 0 | 0 | 0 | 0 |
| Utilities | 259 | 259 | 0 | 0 |
| Investment fees and expense | 75 | 75 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Patronage dividends | 16,129 | 16,129 | 0 |
| Other income | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes | 41 | 41 | 0 | 0 |
| Property taxes | 2,057 | 2,057 | 0 | 0 |
| Excise taxes | 683 | 0 | 0 | 0 |