| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,290 | 2,145 | 2,145 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE AND FIXTURES | 2006-08-31 | 3,977 | 3,704 | 200DB | 7.000000000000 | 273 | 0 | ||
| COMPUTER | 2013-04-29 | 932 | 905 | 200DB | 5.000000000000 | 27 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH | 456,119 | 942,607 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND FIXTURES | 3,977 | 3,977 | 0 | |
| COMPUTER | 932 | 932 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM ESTATE | 0 | 5,225 | 5,225 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 976 | 322 | 654 | |
| TELEPHONE | 406 | 134 | 272 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 34 | 34 | 34 |
| FROM K-1, BUCKEYE PARTNERS LP | -545 | -545 | -545 |
| FROM K-1, ENTERPRISE PRODUCTS PARTNERS LP | 11,643 | 11,643 | 11,643 |
| FROM K-1, MAGELLAN MIDSTREAM PARTNERS LP | 14,716 | 14,716 | 14,716 |
| FROM K-1, SUNOCO LP | -4,616 | -4,616 | -4,616 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT TO EQUITY AND MUTUAL FUND INVESTMENTS | 259,227 |
| ADDITIONAL DEPRECIATION EXPENSE TO ADJUST NBV OF FULLY DEPRECIATED ASSETS | 27 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 2,200 | 0 |
| UNCLEARED CHECKS | 136 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEE | 150 | 50 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 543 | 179 | 364 | |
| FEDERAL TAX | 595 | 595 | 0 |