| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES-CHARITABLE RELAT | 7,419 | 7,419 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SEE ATTACHED | 539,780 | 101,320 | 28,937 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BLDGS & IMPROVEMENT | 899,862 | 118,244 | 781,618 | 781,618 |
| EQUIPMENT | 170,783 | 157,338 | 13,445 | 13,445 |
| TRANSPORTATION EQUIPMENT | 74,802 | 66,182 | 8,620 | 8,620 |
| FURNITURE & FIXTURES | 201,980 | 168,744 | 33,236 | 33,236 |
| ENCLOSURES/CAGES - ANIMALS | 202,576 | 109,005 | 93,571 | 93,571 |
| LAND IMPROVEMENTS | 66,071 | 21,587 | 44,484 | 44,484 |
| LAND | 650,000 | 650,000 | 650,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 7,360 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FUNDRAISER AUCTION | ||||
| DIRECT EXPENSES | 15,240 | 15,240 | ||
| ADVERTISING | 243 | 243 | ||
| EXPENSES | ||||
| ADVERTISING | 1,837 | 452 | 1,385 | |
| AUTO FUEL EQUIPMENT | ||||
| AUTO FUEL | ||||
| BANK FEES | 1,257 | 1,257 | ||
| CONTRACT-OUTSIDE SERVICES | 700 | 172 | 528 | |
| COST OF ANIMALS-LESS THAN 25 | ||||
| COST OF ANIMALS-GREATER THAN | 4,000 | 4,000 | ||
| DECOR | ||||
| DUES/MEMBERSHIPS | ||||
| EQUIPMENT RENTAL | ||||
| EQUIPMENT REPAIRS & MAINTENAN | 690 | 690 | ||
| INSURANCE | 778 | 778 | ||
| INTEREST EXP | ||||
| LINENS LAUNDRY | ||||
| POSTAGE | ||||
| PENALTIES | 13 | 6 | 7 | |
| REPAIRS AND MAINTENANCE | 600 | 148 | 452 | |
| SMALL EQUIPMENT EXPENSE | 1,160 | 1,160 | ||
| SUPPLIES-EVENTS | 2,022 | 2,022 | ||
| SUPPLIES-FEED & ANIMAL SUPPLI | 9,439 | 9,439 | ||
| SUPPLIES OFFICE | 50 | 50 | ||
| TELEPHONE | 981 | 981 | ||
| UTILITIES | 7,924 | 7,125 | 799 | |
| VET | 858 | 858 | ||
| OTHER UBIT |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FUNDRAISER AUCTION | 4,800 | 4,800 | |
| EVENTS-CATERING/ENTERTAINMENT | 40,041 | 40,041 | |
| EVENTS-CHARITABLE | 2,300 | 2,300 | |
| RENTAL INCOME | 9,000 | 9,000 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
DUE FROM MR BARKER |
36,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICES | 1,317 | 1,317 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 328 | 328 | ||
| SALES TAX | 2,285 | 2,285 |